Question 4 (20 marks)

Multigrain Health Foods Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2010, it issued 350,000 common shares for $6.00 per share. Over the next year Multigrain share price increased, and the company issued 300,000 additional shares at an average price of $8.

During the next seven years, from 2010 to 2016, It earned a net income of $920,000 and declared and paid cash dividends of $90,000. A 10% stock dividend was distributed to the shareholders in 2016 on the shares outstanding. The market price was $12 per share when the stock dividend was distributed. At December 31, 2016, the company has total assets of $11,350,000 and total liabilities of $6,020,000.

Required:

Show the computation of the total shareholders equity at December 31, 2016. Present a detailed computation of each element of shareholders equity. (you are required to provide the breakdown of C/S and S/E).