Question 4 Company XYZ has the following NOPAT, invested capital, and WACC percentage: Net Operating Profit After Tax (NOPAT) $186,300 Debt $500,000 Equity $1,000,000 WACC 8.5% Calculate EVA. Enter only whole numbers, without decimals or "$." For example, $123,456 would be entered as 123456. Question 5 1 pts Using the attached spreadsheet, calculate the ROIC percentage. Use a tax rate of 25%. Use one decimal and do not include the "%" sign. For example, 11.2% would be entered as 11.2. 1 pts A 1 Bob's Dicsount Store 2 Income Statement 3 4 5 Revenue $ 6 Cost of Sales $ 7 Gross Margin $ 8 9 Sales, General, and Administrative Expenses $ 10 Depreciation Expense $ 11 Total Operating Expenses 12 13 EBIT 14 15 Interest 16 Income Taxes 17 Net Income 18 19 20 Bob's Dicsount Store 21 Balance Sheet 22 23 Current Assets 24 Cash 25 Accounts Receivable 26 Inventory 27 Total Current Assets 28 29 Gross Plant and Equipment 30 Accumulated Depreciation 31 Total Fixed Assets 32 33 Total Assets 34 35 Current Liabilities 36 Accounts Payable 37 Taxes Payable 38 Total Current Liabilities 39 40 Long-term Debt 41 Total Liabilities 42 43 Stock 44 Retained Earnings 45 Total Equity 46 47 Total Liabilities and Equity 48 OF $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ es is es $ $ $ B 2021 16,230 9,930 6,300 5,395 300 5,695 605 150 114 341 2021 508 2,545 1,630 4,683 3,232 (1,335) 1,897 6,580 1,042 1,145 2,187 1,125 3,312 1,135 2,133 3,268 6,580 C D E