Question
Question #4 : Instructions: Prepare a statement of cash flows for the year ended December 31, 2017 using the DIRECT method. Condensed financial data of
Question #4: Instructions: Prepare a statement of cash flows for the year ended December 31, 2017 using the DIRECT
method. Condensed financial data of Sinjh SA follows.
SINJH SA Comparative Statements of Financial Position December 31 | ||||
Assets |
| 2017 |
| 2016 |
Equipment | 265,000 | 242,500 | ||
Accumulated DepreciationEquipment |
| ( 47,000) |
| ( 52,000) |
Long-term investments |
| 140,000 |
| 114,000 |
Prepaid expenses |
| 29,300 |
| 26,000 |
Inventory |
| 112,500 |
| 102,850 |
Accounts Receivable |
| 92,800 |
| 33,000 |
Cash |
| 100,350 |
| 48,400 |
Total | 692,950 | 514,750 | ||
Equity and Liabilities |
|
|
|
|
Share capital-ordinary |
| 220,000 |
| 175,000 |
Retained earnings |
| 234,450 |
| 105,450 |
Bonds payable |
| 110,000 |
| 150,000 |
Accounts payable |
| 112,000 |
| 67,300 |
Accrued expenses payable |
| 16,500 |
| 17,000 |
Total |
| 692,950 |
| 514,750 |
SINJH SA Income Statement For the Year Ended December 31, 2017 | |||||
Sales Revenue . | 400,000 |
|
|
| |
Gain on disposal of Plant Assets . |
| 5,000 | 405,000 |
| |
Less: |
|
|
|
|
|
Cost of goods sold .. |
| 135,460 |
|
|
|
Operating expense, excluding depreciation . |
| 12,410 |
|
|
|
Depreciation expense |
| 45,000 |
|
|
|
Income tax expense |
| 27,280 |
|
|
|
Interest expense |
| 4,730 |
| 224,880 |
|
Net Income |
|
| 180,120 |
|
The following transactions occurred during 2017:
New equipment costing 80,000 was purchased for cash during the year.
Old equipment having an original cost of 57,500 and accumulated depreciation of 50,000 was sold for 12,500 cash.
Bonds payable matured and were paid off at face value for cash.
A cash dividend of 43,900 was declared and paid during the year.
Instructions: Prepare a statement of cash flows for the year ended December 31, 2017 using the DIRECT method.
.
SINJH SA Statement of Cash Flows For the Year Ended December 31, 2017 | ||
Cash flows from Operating Activities:
| ||
Net cash provided by Operating Activities: |
| |
Cash flows from Investing Activities:
| ||
Net cash provided by Investing Activities: |
| |
Cash flows from Financing Activities:
| ||
Net cash provided by Financing Activities: |
| |
| ||
Net increase/decrease in cash: |
| |
| ||
Cash at beginning of period: |
| |
Cash at end of period: |
| |
| ||
Notes or computations: (if necessary)
| ||
_______________________________________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started