Question
Question 5 Draft comparative balance sheets of Alpha Sdn Bhd as at 31 December 2019 and 2018 are as following:- Statement of Financial Position As
Question 5 Draft comparative balance sheets of Alpha Sdn Bhd as at 31 December 2019 and 2018 are as following:-
Statement of Financial Position As At 31 December 2019
2019 (RM'000) | 2018 (RM'000) | |
Assets | ||
Non-Current Assets | ||
PPE | 21,120 | 16,000 |
Intangible assets (note ii) | 1,500 | 4,200 |
Investment properties (note iii) | 4,200 | 4,600 |
Current assets | ||
Inventories | 2,200 | 1,700 |
Trade receivables | 1,600 | 1,840 |
Tax recoverable | - | 150 |
Bank | 420 | - |
Total assets | 31,040 | 28,490 |
Equity and Liabilities | ||
Equity | ||
Share capital (note iv) | 15,000 | 12,500 |
Revaluation reserve | 2,400 | 2,100 |
Retained earnings | 6.680 | 7,300 |
Non-current liabilities | ||
6% Loan notes (note v) | 4,700 | 4,700 |
Deferred tax | 820 | 630 |
Current liabilities | ||
Trade payables | 1,350 | 1,080 |
Bank overdraft | - | 180 |
Tax payable | 90 | - |
Total equity and liabilities | 31,040 | 28,490 |
Draft income statement for the year ended 31 December 2019
RM'000 | |
Sales | 23,220 |
Less : cost of sales | (10,520) |
Gross profit | 12,700 |
Gain on change in fair value of investment properties (note iii) | 900 |
Distribution cost | (1,600) |
Administrative expenses (note i) & (note ii) | (7,690) |
Finance costs | (240) |
Profit before tax | 4,070 |
Income tax expenses | (1,230) |
Profit for the year | 2,840 |
The following information is available: (i) An equipment with a carrying value of RM4,230,000 was sold during the year for RM3,850,000. Depreciation for all property, plant and equipment for the year was RM2,460,000. (ii) The intangible asset refers to a brand which was acquired few years ago. Alpha determined the brand to have an indefinite useful life. An impairment test carried out on 1 January 2019 revealed that the brand suffered an impairment loss of RM1,200,000. The remaining useful life of the brand was two years. There was no addition or disposal of intangible assets during the year. (iii) Alpha adopts the fair value model in the subsequent measurement of its investment properties in accordance with MFRS 140 Investment Property. During the year, it sold one of its investment properties for RM1,800,000. No purchases were made during the year. (iv) There was an issue of shares for cash on 1 October 2019. There were no bonus issues of shares during the year. (v) The 6% loan notes were issued five years ago. There was no issue or redemption of the loan notes during the year. Required:- (a) Prepare the cash flow statement for Alpha for the year ending 31 December 2019 using the direct method. [24 marks] (b) Show the reconciliation of profit before tax to net cash flow from operating activities. [6 marks]
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started