Question 5 (total of 10 marks) One Year Cate Business Project Data Project Me Initial investment in cafe equipment Depreciation of equipment over the year Units of coffees sold at end of year Coffee sale price per unit Variable cost per unit Lease cost paidat end of year Tax rate 1 y $100k $60k 45 53 $1 $20k 305 Note : Raw coffee beans inventory of Sak will need to be bought at the very start (t). This will be used up at the end of the year 1). Note that is an abbreviation for kilo which means thousands So 33k is $3,000. Note 2: You will also sell biscuits and bottled fruit juice which is expected to bring in pre-tax profits of $10k at the end of the year. Note: You wil work full time in the cafe business project so you will be unable to do your regular day job where you can 552 er tax per year paid at the end of the year. Note & The cale equipment will be sold at the end of the year and is expected to have a market value of $15k. However, for purposes the forecast book value at that time (t=1) will be 540% Question Sa (3 marks: Find the project's unlevered Cash Flow From Assets (CFA) imeta. You do not need to find the NPV. 7 Question 5b 7 martes) Find the project's unlevered CFFA at timet - 1. You do not need to find the NPV. 1 - B - Start a search II 0 (C) Question 7b: The below data is based on the ASX200 index and listed firm Cochlear (COH). Price Data Time Series Sourced from Yahoo Finance Historical Price Data ASX200 Index (^AXJO) Cochlear (COH.AX) Date Open High Low Close Adj Close Open High Low Close Adj Close 1/07/2016 5233 5570 5149 5562 5562 120.69 132.73 119.92 132.73 125.05 1/07/2017 5722 5800 5653 5721 5721 155.31 156.00 142.85 142.85 137.10 1/07/2018 6195 6306 6174 6280 6280 200.61 209.86 196.10 203.36 198.35 1/07/2019 6619 6876 6619 6813 6813 208.00 226.71 206.36 220.35 218.50 What is the beta of COH based on the above data? All figures are rounded to 6 decimal places. Select one: a. 12.193508 b. 3.568716 c. 1.948324 d. 0.119639 e. 0.07842