Question 8 On January 1, 2021, Wildhorse Co. issued ten-year bonds with a face value of $5,600,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 10 periods at 10% 0.386 Present value of 1 for 10 periods at 12% 0.322 Present value of 1 for 20 periods at 5% 0.377 Present value of 1 for 20 periods at 6% 0.312 Present value of annuity for 10 periods at 10% 6.145 Present value of annuity for 10 periods at 12% 5.650 Present value of annuity for 20 periods at 5% 12.462 Present value of annuity for 20 periods at 6% 11.470 Calculate the issue price of the bonds. Issue price of bond Without prejudice to your solution in part (a), assume that the issue price was $4,950,400. Prepare the amortization table for 2021, assuming that amortization is recorded on interest payment dates using the effective interest method. Date Cash Expense Amortization Carrying Amount 1/1/18 $ 6/30/18 12/31/18