Question

Comprehensive Problem

More Co. is a merchandising business. The account balances for More Co. as of November 30, 2012 (unless otherwise indicated), are as follows:

110 Cash $ 13,920

112 Accounts Receivable 34,220

115 Merchandise Inventory 133,900

116 Prepaid Insurance 3,750

117 Store Supplies 2,550

123 Store Equipment 114,300

124 Accumulated Depreciation-Store Equipment 12,600

210 Accounts Payable 21,450

211 Salaries Payable 0

218 Interest Payable 0

220 Note Payable (Due 2017) 10,000

310 P. Williams, Capital (January 1, 2012) 103,280

311 P. Williams, Drawing 10,000

312 Income Summary 0

410 Sales 715,800

411 Sales Returns and Allowances 20,600

412 Sales Discounts 13,200

510 Cost of Merchandise Sold 360,500

520 Sales Salaries Expense 74,400

521 Advertising Expense 18,000

522 Depreciation Expense 0

523 Store Supplies Expense 0

529 Miscellaneous Selling Expense 2,800

530 Office Salaries Expense 40,500

531 Rent Expense 18,600

532 Insurance Expense 0

539 Miscellaneous Administrative Expense 1,650

550 Interest Expense 240

More Co. uses the perpetual inventory system and the last-in, first-out costing method. Transportation-in and purchase discounts should be added to the Inventory Control Sheet, but since this will complicate the computation of the Last-in, first-out costing method, please ignore this step in the process.

More Co. sells four types of television entertainment units.

The sales price of each are:

TV A: $3,500

TV B: $5,250

TV C: $6,125

PS D: $9,000

During December, the last month of the accounting year, the following transactions were completed:

Dec. 1. Issued check number 2632 for the December rent, $1,600.

Purchased four TV C units on account from Prince Co., terms 2/10, n/30, FOB shipping point, $14,800.

Issued check number 2633 to pay the transportation changes on purchase of December 3, $400. (NOTE: Do not include shipping and purchase discounts to the Inventory Control sheet for this project.)

Sold four TV A and 4 TV B on account to Albert Co., invoice 891, terms 2/10, n/30, FOB shipping point.

Received $7,500 cash from Marie Co. on account, no discount.

Sold two project systems for cash.

Purchased store supplies on account from Matt Co., terms 1/10, n/30,

$620.

Issued check number 2634 for merchandise purchased on December 3, less discount.

Issued credit memo for one TV A unit returned on sale of December 6.

Issued check number 2635 for advertising expense for last half of December, $1,500.

Received cash from sale of December 6, less return of December 14 and discount.

19. Issued check number 2636 for two TV C units, $7,600.

19. Issued check number 2637 for $6,100 to Joseph Co. on account.

Sold three TV C units on account to Cameron Co., invoice number

892, terms 1/10, n/30, FOB shipping point.

For the convenience of the customer, issued check number 2638 for shipping charges on sale of December 20, $600.

Received $11,750 cash from McKenzie Co. on account, no discount.

Purchased three projector systems on account from Elisha Co., terms 1/10, n/30, FOB destination, $15,600.

Issued a debit memo for return of $5,200 because of a damaged projection system purchased on December 21, receiving credit from the seller.

Issued check number 2639 for refund of cash on sales made for cash, $1,000. (Customer was going to return goods until partial refund was arranged.)

27. Issued check number 2640 for sales salaries of $1,750 and office

salaries of $950.

Purchased store equipment on account from Matt Co., terms 2/10, n/30, FOB

destination, $800.

Issued check number 2641 for store supplies, $550.

Sold four TV C units on account to Randall Co., invoice number 893,

terms 2/10, n/30, FOB shipping point.

Received cash from sale of December 20, less discount, plus transportation

paid on December 20.

Issued check number 2642 for purchase of December 21, less return

of December 24 and discount.

Issued a debit memo for $200 of the purchase returned from

December 28.

Instructions:

8. Prepare a multiple-step income statement, a statement of owners equity, and a

classified balance sheet in good form.

_________________________________________

Check Figures for Comprehensive Problem:

Cash Receipts Journal; Cash Column: 86,911

Unadjusted Trial Balance Total: 954,125

Net Income: 178,389

Post Closing Trial Balance: 322,866