Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
QUESTION ONE (Based on Manufacturing Accounts) The information below was extracted from the books of Brook Ltd as at 31 st October 2023 Sh. 000
QUESTION ONE (Based on Manufacturing Accounts)
The information below was extracted from the books of Brook Ltd as at 31st October 2023
Sh. 000 | Sh. 000 | |
Ordinary share capital | 500,000 | |
Share premium | 200,000 | |
Plant and Machinery (Net) | 360,000 | |
Furniture and Fittings | 160,000 | |
Inventory of raw materials as at 1st November 2022 | 160,000 | |
Inventory of Finished Goods as at 1st November 2022 | 120,000 | |
Work in Progress 1st November 2022 | 90,000 | |
Sales | 1,363,000 | |
Trade creditors | 202,500 | |
Accruals | 35,000 | |
Carriage inwards on raw materials | 18,000 | |
Return outwards | 10,000 | |
Buildings | 350,000 | |
Factory wages | 320,000 | |
Purchases of raw materials | 450,000 | |
General factory expenses | 68,000 | |
Lighting | 40,000 | |
Sales commission | 27,260 | |
General administrative expenses | 92,240 | |
Insurance | 48,000 | |
Bank charges | 12,500 | |
Trade debtors | 262,500 | |
Cash in hand and in bank | 34,200 | |
Retained earnings as at 1st November 2022 | 365,000 | |
Discounts allowed | 18,300 | |
Royalties paid | 45,000 | |
2,676,000 | 2,676,000 |
Additional Information:
- Inventory balances as a t 31st October 2023 were made up of the following:
Sh. 000 | |
Raw materials | 120,000 |
Work in Progress | 93,000 |
- The company sells finished goods on a first in first out system (FIFO). On November 1st, 2022, the company had an opening inventory of finished goods of 200,000 units. In the year ended 31st October 2023, it produced 2,000,000 units and sold 1,840,000 units.
- Building cost Sh. 500,000,000 and are depreciated at the rate of 10% per annum based on cost. Plant and machinery are depreciated at the rate of 20% per annum on reducing balance basis. Furniture and fittings were purchased for Sh. 200,000,000 as at 1st November 2022 and are depreciated on a straight line basis on the cost over a five year period.
- The following expenses should be apportioned as shown:
Factory | Administration | |
Lighting | 75% | 25% |
Insurance | 62.5% | 37.5% |
Depreciation on buildings | 80% | 20% |
- The company pays royalties per unit produced.
- A dividend of 16% was proposed for the year ended 31st October 2023.
Required:
- Manufacturing Account for the year ended 31st October 2023
- Statement of comprehensive income for the year ended 31st October 2023
- Statement of financial position as of 31st October 2023
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started