Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

QUESTION ONEMakubi Limited wants to acquire one of the two companies below and as financial analyst you have been given the financial statements of the

QUESTION ONEMakubi Limited wants to acquire one of the two companies below and as financial analyst you have been given the financial statements of the two companies by the chief financial officer to help analyse the financial performance and financial position of the companies and recommend the company Makubi Limited which company should acquire and the reasons for your recommendation.Statement of profit or Loss for the year ended 31ST December, 2022 RhinoLion TZSMillionTZSMillionSales revenue1,4001,525Cost of sales(775)(755)Gross profit645770Administration expenses(120)(185)Distribution costs(220)(325)Operating profits305260Finance cost-(25)Profit before tax305235Tax(30)(25)Profit for the year275210 Statement of Financial Position as at 31st December, 2022 Rhino Lion TZSMillionTZSMillionTZSMillionTZSMillionASSETS Non-current Assets: Property Plant and Equipment 1,2252,095Current Assets: Inventory4551,465 Trade receivables230375 Cash/bank3201,005751,915Total Assets 2,2304,010 EQUITY Equity share capital1,5902,685 Retained earnings5402,1308853570LIABILITIES Non-current Liabilities: 10% Loan notes--250Current Liabilities: Trade payables 100190Total Equity and Liabilities 2,2304,010 Note:The two companies are in the same sector and the industry key performance indicators (KPI) for the year 2022 are given to you to help you analyse the Companies.i. Gross profit margin 30%ii. Operating profit margin 20%iii. ROCE (Operating profit/capital employed 20%iv. Trade payables days 60 daysv. Inventory turnover 1.5 timesvi. Quick ratio 1 timevii. Debt/Equity ratio 50%viii. Earnings per share TZS 0.20 REQUIRED:a) Calculate the ratios above for Rhino Company and Lion Company for 2022.b) Analyse the financial performance and financial position of the companies and recommend Makubi Limited which company should acquire and the reasons for your recommendation. QUESTION TWOPerfect printers had sales totaling Tshs 40,000,000 in fiscal year 2020. Some ratios for the company are listed. Use this information to determine the shilling values of various income statement and balance sheet accounts as requested.Perfect printers for the year ended December, 31st 2020SalesTshs 40,000,000Gross profit margin80%Operating profit margin35%Net profit margin8%Return on total assets16%Return on equity20%Total asset turnover2Average collection period62.2 days Calculate values for the following:a) Gross profits.b) Cost of goods sold.c) Operating profits.d) Operating expenses.e) Net profit.f) Total assets.g) Total equity.h) Accounts receivable. QUESTION THREEPanAFRICA Ltd is a Tanzanian firm famous for production of electronic equipment. The company top management has been concerned about the Companys performance especially in comparison to its competitors and the industry in which it operates. Given below are the Statement of Profit or loss and Statement of Financial Position for the company for the year ended 31st December 2023.PanAFRICA Ltd Statement of Financial Position as at 31st December 2023 and 31st December 2022.20222023PARTICULARSTZS 000,000TZS 000,000Current assets cash150125Accounts receivable350375Inventory475550Total current assets97510,50Non-current assets Plant and equipment2,4252750Less: accumulated depreciation(1,000)(1,200)Net plant and equipment1,4251,550Total assets2,4002,600Liabilities and equity Liabilities Current Liabilities Accounts payable200150Notes payable current 9%-150Total current liabilities200300Non-current liabilities Long-term debt400600Total liabilities800900Equity Common stock300300Paid in capital600600Retained earnings700800Total equity1,6001,700Total equity and liabilities2,4002,600 QUESTIONPanAFRICA Ltd Statement of profit or loss the year ended 31st December 2023 and 31st December 202220222023 TZS 000,000TZS 000,000Sales1,2001,450Cost of goods sold700850Gross profit500600Operating expenses3040Depreciation220200Net operating income250360Interest expense5064Net income before taxes200296Taxes 40%80118Net income after tax120178 The industrial average performance for 2018 was as follows: 2023Current ratio3.25Quick ratio2.75Inventory turnover2.2Average collection period90Debt ratio0.20Times interest earned7.00Total asset turnover0.75Non-current asset turnover1Operating profit margin20%Return on equity9%Required:a) For each of the given industrial average performances, calculate the firms corresponding ratio and discuss the firms performance. b) What are disadvantages of using ratios as the basis of performance measurement?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance And Public Policy

Authors: Jonathan Gruber

6th Edition

1319105254, 9781319105259

More Books

Students also viewed these Finance questions

Question

3. Use the childs name.

Answered: 1 week ago

Question

Acme Company sold 1,090 units for $116 each. Variable

Answered: 1 week ago

Question

What is the purpose of the EEOC?

Answered: 1 week ago