Question

part 1. In theconsensus case, what is the exit multiple terminal value on Dec 31, 2028?

A 1,853,611

B 2,232,891

C 2,151,659

D 1,605,714

2.

In theconsensus case, what is Amazon's enterprise value on the valuation date using the exit multiple terminal value?

A.1,378,837

B 2,088,584

C 1,029,071

D 1,414,325

3.

What is the expected AMZN value per share in 2028 in thebear caseusing the exit multiple terminal valuation method?

A 5,038

B 3,570

C 7,721

D 4,892

4. Calculate AMZN's target share price using theconsensus caseassumptions and exit multiple terminal value, then perform a sensitivity analysis. What will the share price be if the exit multiple is 16.0x and the discount rate is 10.5%?

A. 2,717

B. 2,502

C 2,686

D 2,473

5. What will the internal rate of return (IRR) be if the exit multiple is 10.0x and the purchase price per share is $1,700 in thebull case(given that the terminal value is calculated using the exit multiple method)?

A 13.8%

B 13.5%

C 13.1%

D 15.4%