Answered step by step
Verified Expert Solution
Question
1 Approved Answer
QUESTION : Refer to the attached DuPont Analysis for Johnson & Johnson and, discuss the development of return on equity (ROE) over the five year
QUESTION: Refer to the attached DuPont Analysis for Johnson & Johnson and, discuss the development of return on equity (ROE) over the five year period. What are the underlying reasons for the change in ROE? Make sure that in addition to substantiating your findings with ratio values, you also provide some economic meaning to the ratios.
JOHNSON & JOHNSON, DuPont Analysis ROE (return on equity) Dec-2015 Dec-2016 Dec-2017 Dec-2018 NI (net income) 21.7% 23.5% 2.2% 25.6% E (total common equity) $ 15,409.0 $ 16,540.0 $ 1,300.0 $ 15,297.0 $ 71,150.0 $ 70,418.0 $ 60,160.0 $ 59,752.0 PM (profit margin) NI (net income) 22.0% 23.0% 1.7% 18.8% S (sales) $ 15,409.0 $ 16,540.0 $ 1,300.0 $ 15,297.0 $ 70,074.0 $ 71,890.0 $ 76,450.0 $ 81,581.0 TAT (total asset turnover) S (sales) 0.53x 0.51% 0.49x 0.53x A (total assets) $ 70,074.0 $ 71,890.0 $ 76,450.0 $ 81,581.0 $ 133,411.0 $ 141,208.0 $ 157,303.0 $ 152,954.0 EM (equity multiplier) A (total assets) 1.88X 2.01x 2.61x 2.56x E (total common equity) $ 133,411.0 $ 141,208.0 $ 157,303.0 $ 152,954.0 $ 71,150.0 $ 70,418.0 $ 60,160.0 $ 59,752.0 DuPont ROE PM 21.7% 23.5% 2.2% 25.6% TAT 22.0% 23.0% 1.7% 18.8% 0.53x 0.51x 0.49x 1.88x 1.88x 2.01x 2.61x 2.56x EM 0.53% JOHNSON & JOHNSON, DuPont Analysis ROE (return on equity) Dec-2015 Dec-2016 Dec-2017 Dec-2018 NI (net income) 21.7% 23.5% 2.2% 25.6% E (total common equity) $ 15,409.0 $ 16,540.0 $ 1,300.0 $ 15,297.0 $ 71,150.0 $ 70,418.0 $ 60,160.0 $ 59,752.0 PM (profit margin) NI (net income) 22.0% 23.0% 1.7% 18.8% S (sales) $ 15,409.0 $ 16,540.0 $ 1,300.0 $ 15,297.0 $ 70,074.0 $ 71,890.0 $ 76,450.0 $ 81,581.0 TAT (total asset turnover) S (sales) 0.53x 0.51% 0.49x 0.53x A (total assets) $ 70,074.0 $ 71,890.0 $ 76,450.0 $ 81,581.0 $ 133,411.0 $ 141,208.0 $ 157,303.0 $ 152,954.0 EM (equity multiplier) A (total assets) 1.88X 2.01x 2.61x 2.56x E (total common equity) $ 133,411.0 $ 141,208.0 $ 157,303.0 $ 152,954.0 $ 71,150.0 $ 70,418.0 $ 60,160.0 $ 59,752.0 DuPont ROE PM 21.7% 23.5% 2.2% 25.6% TAT 22.0% 23.0% 1.7% 18.8% 0.53x 0.51x 0.49x 1.88x 1.88x 2.01x 2.61x 2.56x EM 0.53%Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started