Question
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($
Question text
Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow.
Consolidated Statements of Income | |||
---|---|---|---|
Years ended December 31 ($ millions) | 2006 | 2005 | 2004 |
Net sales | $22,923 | $ 21,167 | $ 20,011 |
Operating expenses | |||
Cost of sales | 11,713 | 10,408 | 10,002 |
Selling, general and administrative expenses | 5,066 | 4,631 | 4,437 |
Research, development and related expenses | 1,522 | 1,274 | 1,246 |
Loss/(gain) from sale of business | (1,074) | -- | -- |
Total operating expenses | 17,227 | 16,313 | 15,685 |
Operating income | 5,696 | 4,854 | 4,326 |
Interest expenses and income | |||
Interest expense | 122 | 82 | 69 |
Interest income | (51) | (56) | (46) |
Total interest expense | 71 | 26 | 23 |
Income before income taxes | 5,625 | 4,828 | 4,303 |
Provision for income taxes | 1,723 | 1,627 | 1,400 |
Net income including noncontrolling interest | 3,902 | 3,201 | 2,903 |
Less: Net income attributable to noncontrolling interest | 51 | 55 | 62 |
Net income | $ 3,851 | $ 3,146 | $ 2,841 |
Consolidated Balance Sheets | ||
---|---|---|
($ millions) | 2006 | 2005 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 1,447 | $ 1,072 |
Marketable securities-current | 471 | -- |
Accounts receivable-net | 3,102 | 2,838 |
Inventories | ||
Finished goods | 1,235 | 1,050 |
Work in process | 795 | 706 |
Raw materials and supplies | 571 | 406 |
Total inventories | 2,601 | 2,162 |
Other current assets | 1,325 | 1,043 |
Total current assets | 8,946 | 7,115 |
Marketable securities-noncurrent | 166 | -- |
Investments | 314 | 272 |
Property, plant and equipment | 17,017 | 16,127 |
Less: Accumulated depreciation | (11,110) | (10,534) |
Property, plant and equipment-net | 5,907 | 5,593 |
Goodwill | 4,082 | 3,530 |
Intangible assets-net | 708 | 486 |
Prepaid pension benefits | 395 | 2,905 |
Other assets | 776 | 640 |
Total assets | $ 21,294 | $ 20,541 |
Liabilities | ||
Current liabilities | ||
Short-term borrowings and current portion of long-term debt | $ 2,506 | $ 1,072 |
Accounts payable | 1,402 | 1,256 |
Accrued payroll | 520 | 469 |
Accrued income taxes | 1,134 | 989 |
Other current liabilities | 1,761 | 1,452 |
Total current liabilities | 7,323 | 5,238 |
Long-term debt | 1,047 | 1,309 |
Pension and postretirement benefits | -- | -- |
Other liabilities | 2,965 | 3,599 |
Total liabilities | 11,335 | 10,146 |
Equity | ||
3M Company shareholders' equity: Common stock, par value $.01 per share; | 9 | 9 |
Additional paid-in capital | 2,484 | 2,225 |
Retained earnings | 17,933 | 15,715 |
Treasury stock | (8,456) | (6,965) |
Accumulated other comprehensive income (loss) | (2,011) | (589) |
Total 3M Company shareholders' equity | 9,959 | 10,395 |
Noncontrolling interest | - | - |
Total equity | 9,959 | 10,395 |
Total liabilities and equity | $ 21,294 | $ 20,541 |
(e) Compute return on equity (ROE) for 2006. (Round your answers to two decimal places. Do not round until your final answer.) 2006 ROE =Answer% (f) What is the nonoperating return component of ROE for 2006? (Round your answers to two decimal places.) Hint: Use your prior rounded answers to compute this answer. 2006 nonoperating return =Answer% (g) Which of the following statements reflects the best inference we can draw from the difference between 3M's ROE and RNOA?
ROE > RNOA implies that 3M has taken on too much financial leverage.
ROE > RNOA implies that 3M is able to borrow money to fund operating assets that yield a return greater than its cost of debt.
ROE > RNOA implies that 3M's equity has grown faster than its NOA.
ROE > RNOA implies that 3M has increased its financial leverage during the period.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started