Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

QUESTION - The income statement and balance sheet for The Home Depot, Inc. can be found on separate worksheets on tabs (a) and (b), respectively.

QUESTION - The income statement and balance sheet for The Home Depot, Inc. can be found on separate worksheets on tabs (a) and (b), respectively. On worksheet (c), prepare ratio analysis and interpretations for 2021 and 2020 that includes the ratios listed below. You must include formulas.

Ratios:

Current ratio

Return on equity

Inventory turnover

Days' outstanding in accounts receivable (assume 365 days in a year)

Debt to total assets

Net profit on sales

Return on assets

Acid-test (quick ratio)

Interpretations:

For three ratios (current ratio, days outstanding in accounts receivable, and net profit on sales) include your interpretation of the results of your analysis. Your interpretation should include 1) a definition of the ratio, 2) whether the ratio is getting better or worse, and 3) whether the company should be concerned about the change in the ratio. An example interpreation is below.

Example:

The debt to total asset ratio shows how much of the company's assets are financed through debt. In 2020, Home Depot had a 1.06 ratio which means they had 6% more debt than assets. In 2021, the ratio dropped to 0.95 which means 95% of their assets are financed with debt. The trend is decreasing which means there is less det otr more assets. In either case, the comapny is in a stronger financial position.

Income statement - worksheet A

The Home Depot, Inc.
Income Statement
For the years ended
(all numbers in millions)
January 31, 2021 January 31, 2020 January 31, 2019
Revenue:
Total Revenue 132,110 110,225 108,203
Cost of Revenue (COGS) 87,257 72,653 71,043
Gross profit 44,853 37,572 37,160
Operating Expenses:
Selling, General & Administrative 26,575 21,729 21,383
Other Expense - - 263
Total Operating Expense 26,575 21,729 21,646
Operating Income 18,278 15,843 15,514
Other Income 47 73 93
Earnings before Income and Taxes 18,325 15,916 15,607
Interest Expense 1,347 1,201 1,051
Income before Tax 16,978 14,715 14,556
Income Tax Expense 4,112 3,473 3,435
Net Income 12,866 11,242 11,121

Balance Sheet - worksheet B

The Home Depot, Inc.
Balance Sheet
(all numbers in millions)
January 31, 2021 January 31, 2020 January 31, 2019
Current Assets:
Cash and Cash Equivalents 7,895 2,133 1,778
Net Receivables 2,992 2,106 1,936
Inventory 16,627 14,531 13,925
Other Current Assets 963 1,040 890
Total Current Assets 28,477 19,810 18,529
Long-term Assets:
Property, Plant & Equipment 30,667 28,365 22,375
Goodwill 7,126 2,254 2,252
Other 4,311 807 847
Total Long-term Assets 42,104 31,426 25,474
Total Assets 70,581 51,236 44,003
Current Liabilities:
Accounts Payable 18,099 12,618 12,539
Short-term debt 2,244 3,641 2,395
Other current liabilities 2,823 2,116 1,782
Total Current Liabilities: 23,166 18,375 16,716
Long-term Liabilities:
Long-term Debt 41,178 33,736 26,807
Other 1,807 1,535 1,867
Deferred Liabilities 1,131 706 491
Total Long-term Liabilities 44,116 35,977 29,165
Total Liabilities 67,282 54,352 45,881
Stockholders Equity:
Common Stock 89 89 89
Retained Earnings 58,134 51,729 46,423
Treasury Stock (65,793) (65,196) (58,196)
Capital Surplus 11,540 11,001 10,578
Other Stockholder Equity (671) (739) (772)
Total Stockholder's Equity 3,299 (3,116) (1,878)
Total Liabilities and Stockholder's Equity 70,581 51,236 44,003

Worksheet - C (need excel formulas)

2021 2020 Interpret
Current Ratio (Interpret)
Return on Equity
Inventory Turnover
Number of days' outstanding in accounts receivable (assume 365 days)(Interpret)
Debt to Total Assets ratio 0.953259376 1.060816613
Net Profit on Sales (Interpret)
Return on Assets
Acid-test (quick) ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Charles E. Davis, Elizabeth Davis

4th Edition

1119577667, 978-1119577669

More Books

Students also viewed these Accounting questions

Question

7. How can an interpreter influence the utterer (sender)?

Answered: 1 week ago