Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Question: The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December
Question:
The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.
VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015 | |||
Net sales | $ | 2,480,000 | |
Gain on sale of land | 4,000 | ||
Total revenues | 2,484,000 | ||
Expenses: | |||
Cost of goods sold | $ 1,590,000 | ||
Operating expenses | 603,000 | ||
Depreciation expense | 21,000 | ||
Interest expense | 22,000 | ||
Income tax expense | 68,000 | ||
Total expenses | 2,304,000 | ||
Net income | $ | 180,000 | |
VIRTUAL GAMING SYSTEMS Balance Sheet December 31 | ||||
2015 | 2014 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 183,520 | $ | 127,640 |
Accounts receivable | 73,200 | 88,000 | ||
Inventory | 142,000 | 133,000 | ||
Prepaid rent | 3,280 | 5,160 | ||
Long-term assets: | ||||
Investments | 183,000 | 100,000 | ||
Land | 209,000 | 258,000 | ||
Equipment | 226,000 | 208,000 | ||
Accumulated depreciation | (125,000) | (104,000) | ||
Total assets | $ | 895,000 | $ | 815,800 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 29,000 | $ | 86,000 |
Interest payable | 3,800 | 2,800 | ||
Income tax payable | 27,200 | 30,000 | ||
Long-term liabilities: | ||||
Notes payable | 255,000 | 237,000 | ||
Stockholders' equity: | ||||
Common stock | 328,000 | 280,000 | ||
Retained earnings | 252,000 | 180,000 | ||
Total liabilities and stockholders' equity | $ | 895,000 | $ | 815,800 |
Additional Information for 2015: | |
1. | Purchase additional investment in stocks for $83,000. |
2. | Sell land costing $49,000 for $53,000, resulting in a $4,000 gain on sale of land. |
3. | Purchase $18,000 in equipment by borrowing $18,000 with a note payable due in three years. No cash is exchanged in the transaction. |
4. | Declare and pay a cash dividend of $108,000. |
5. | Issue common stock for $48,000. |
Required: |
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started