Question
QUESTION THREE Black Plc has a number of subsidiaries, one of which, White Ltd., was acquired during the year ended 31 March 2010. The draft
QUESTION THREE Black Plc has a number of subsidiaries, one of which, White Ltd., was acquired during the year ended 31 March 2010.
The draft consolidated financial statements for the year ended 31 March 2010 are as follows:
Consolidated Statement of Comprehensive Income of Black Plc for the year ended 31 March 2010
KM's | |
operating profit | 1890 |
loss on disposal of property plant andequipment | (85) |
interst | (210) |
1595 | |
share of profit in assocaites | 110 |
profit on ordinary activities before taxation | 1705 |
taxation | (410) |
1295 | |
profit attributable to : | |
owners of black plc | 985 |
non controlling interest | 310 |
group profit | 1295 |
Statements of Financial Position are as follows:
black plc | white plc | ||
consolidated at acquisition | at 31/3/2010 | at 31/3/2009 | |
KM's | KM's | KM's | |
ASSETS | |||
NON CURRENT ASSETS | |||
property plant and equipment | 2440 | 1400 | 460 |
intangiables | 460 | 420 | 0 |
investment in associates | 380 | 330 | 0 |
3280 | 2150 | 460 | |
CURRENT ASSETS | |||
inventories | 685 | 600 | 180 |
trade and other receivables | 310 | 260 | 85 |
cash and cash equivalents | 0 | 60 | 15 |
TOTAL ASSETS | 4275 | 3070 | 740 |
EQUITY AND LIABILITIES | |||
K1 ordinary shares | 450 | 400 | 350 |
share premium | 250 | 100 | 80 |
retained earnings | 1595 | 810 | 210 |
2295 | 1310 | 640 | |
non contolling interest | 250 | 210 | 0 |
2545 | 1520 | 640 | |
NON CURRENT LIABILITIES | |||
long term loans | 1100 | 1100 | 0 |
CURRENT LIABLILITIES | |||
bank overdraft | 80 | 0 | 0 |
trade payables | 210 | 190 | 80 |
taxation | 340 | 260 | 20 |
TOTAL EQUITY and LIABILITEIS | 4275 | 3070 | 740 |
Additional information:
1. Black Plc acquired 80% of the ordinary shares of White Ltd on 1 July 2009 for K400 million in cash and issued 25 million K1 ordinary shares with a market value of K100 million. At the date of acquisition, White Ltds assets and liabilities were recorded at their fair value, with the exception of some plant which had a fair value of K100, 000 below its carrying value.
2. During the year, Black Plc made a further issue of ordinary shares, again, at a premium above nominal value.
3. The property, plant and equipment sold during the year had a carrying value of K140 million. Total depreciation charges for the year were K209 million.
REQUIRED:
Prepare a consolidated statement of cash flows in accordance with IAS 7 Statement of Cash Flows for the year ended 31 March 2010 using the indirect method.
20 Marks
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started