QUESTION TWO Consider the following projected cash flow for KNCU with interest rate of 15% charged. Compute the NPV KNCU(1984) LTD COFFEE TREE HOTEL PROJECTED CASHFLOW STATEMENT FOR THE PERIOD FROM 2023 TO 2030 DETAILS YEAR 2023 2024 2025 2026 2027 2028 2029 2030 TOTAL INFLOW : TZS TZS TZS TZS TZS TZS TZS TZS TZS 125,000,00 125,000,000 Investment Capital 0Accomodation Income 108,000,00 16,200,000 120,420,00 140,400,00 152,820,0 152,820,00 152,820,00 152,820,00 996,300,000 Laundry Income 10,800,000 25,200,000 25,200,00 21,600,000 Restaurant Income- 25 200,000 25,200,000 25,200,000 25,200,000 183,600,000 Ground Hotel 144,000,00 144,000,00 144,000,00 144,000,0 144,000,00 144,000,00 144,000,00 1,008,000,00 Hall Income 200,000 12,000,00 12.000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 84,200,000 TOTAL INFLOW 104,245,5 141,970,42 217,895,28 294,620,14 OPENING BALANCE 6 3 (1,605,000) 14,707,857 33, 152,714 71 9 TOTAL 153,805,0 296,295, 258,095,1 257,295,1 347,295,1 2,115,755, 272,887,1 279,575,1 250,507,1 OUTFLOWS 00 43 43 143 43 43 000 43 43 CLOSING BALANCE