Question:

Weez Ltd is a GST registered retailer of widgets with monthly accounting periods. The following is the unadjusted trial balance at 28 February 2018, the end of the financial year. Important: the balances in the temporary accounts reflect February events only. No other account names are available in the General Ledger. Additional information follows the trial balance.

Weez Ltd

Unadjusted Trial Balance

28 February 2018

Account Name	DR Balance	Account Name	CR Balance
Cash	$37,000	Acc. Depreciation, Equipment	$1,200
Accounts Receivable	20,000	Accounts Payable	12,400
Allowance for Doubtful Accts	500	Warranty Payable	28,000
Interest Receivable	1,000	GST Clearing	2,000
Prepaid Rent	20,250	Salaries Payable	0
Inventory	50,000	PAYE Payable	0
Investment in Debentures	100,000	Income Tax Payable	0
Computer Equipment	12,000	Retained Earnings	8,650
Dividends Declared	5,000	Foreign Currency Reserve	12,000
Salaries Expense	28,800	Share Capital	90,000
Cost of Goods Sold	0	Gain on Sale of Building	16,000
Sales Returns & Allowances	200	Sales Revenue	120,000
Sales Discounts	800	Interest Revenue	0
Bad Debt Expense	0
Other Operating Expenses	4,200
Interest Expense	500
Warranty Expense	0
Rent Expense	0
Depreciation Expense, Equipment	0
Income Tax Expense	0
OCI Loss on Foreign Currency	____10,000		_________
Total	$290,250	Total	$290,250

Additional Information:

1. The recoverable amount of the $20,000 of accounts receivable shown on the unadjusted trial balance is $18,000.
2. The investment in debentures pay interest quarterly at a 6% annual rate. The next interest payment date is 1 March 2018.
3. In October 2017, Weez Ltd prepaid its store rent for the entire year, effective the beginning of November 2017. The yearly rent is $31,050, including GST.
4. The computer equipment has a useful life of five years, a residual value of $1,000, and is being depreciated using the declining balance method at 2X the straight-line rate. The balance in Accumulated Depreciation represents three months of depreciation. (Weez Ltd calculates a 12 month block of depreciation and then apportions the expense monthly.)
5. Dividends of $5,000 were declared and paid to Weez Ltd shareholders in February.
6. The February payroll totals $32,000 for 20 days of work for that month. The 20 days include two days worked the end of February that will be paid in March. Included in the $32,000 is $8,000 of PAYE and other withholdings.
7. Weez Ltd uses the periodic inventory system and debits Inventory for all of its merchandise purchases. It then counts the inventory remaining at the end of each month and applies FIFO in order to calculate Cost of Goods Sold for the month. The $50,000 balance of Inventory on the trial balance (shown net of GST) consists of the following:

• Beginning inventory (as at 1 February 2018) of 2,000 widgets at $2 each;
• 6,000 units purchased at $3 each on 10 February;
• 10,000 units purchased at $2.50 each on 16 February;
• 1,000 units purchased at $3 each on 25 February.

An inventory count on 28 February showed that 1,500 widgets remained on hand.

8. The inventory count did not include the items shipped as the result of a 27 February sale of 500 widgets at $11.50 each, including GST, terms 2/10 net 30. Weez Ltd shipped the widgets on 28 February, FOB shipping point, to arrive at the buyers place of business in early March. Weez Ltd has not yet recorded the sale.
9. Weez Ltd offers a one year warranty and estimates that as at 28 February, the amount owing for the next 12 months is $30,000. GST does not apply to warranty work.
10. Income tax payable is estimated at 30% of pre-tax profit.

Required: Prepare a Statement of Comprehensive Income for Weez Ltd for the month ending 28 February 2018.