Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Question Year A Year B Sales $120,000 $150,000 CGS 80,000 90,000 GP 40,000 60,000 OPE 35,000 47,500 EBIT 5,000 12,500 Interest 4,000 4,000 EBT 1,000

Question

Year A Year B

Sales $120,000 $150,000

CGS 80,000 90,000

GP 40,000 60,000

OPE 35,000 47,500

EBIT 5,000 12,500

Interest 4,000 4,000

EBT 1,000 8,500

Tax(40%) 400 3,400

NI $ 600 $ 5,100

Let TC (total op. cost) = CGS + OPE (operating cost). Then TC = Fixed + v*Sales

Determine the parameters, fixed and v. [That is, estimate the underlying linear function]

TC $115,000 $137,500

Sales 120,000 150,000

Recast the year A I/S into the contribution margin [CM] format.

a.

25 marks

Suppose sales are expected to decline by 10% next year (Year A is the current year). What NOPAT should the company expect next year? What about NI?

b.

25 marks

Recast the year B I/S into the contribution margin [CM] format.

Suppose sales are expected to decline by 10% next year (Year B is the current year). What NOPAT should the company expect next year? What about NI?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Profit First For Lawn Care And Landscape Businesses

Authors: Christeen Era, Steven A Rigolosi, Mike Michalowicz

1st Edition

0578908158, 978-0578908151

More Books

Students also viewed these Finance questions

Question

3. Define the roles individuals play in a group

Answered: 1 week ago