QUESTION4 (25 MARKS) PekSegar Bhd manufactures two types of cardboard boxes used in shipping canned food fruit, and vegetables. The canned food box (Box C) and the perishable food box (Box P) have the following material and labor requirements. Box C Box P Direct material required per 100 boxes: Paperboard (RM0.40 per kg) Corrugating medium (RM0.20 per kg Direct labor required per 100 boxes (RM12.00 per hour) 35 kg 15k8 050 hour 15 kg 10 kg 0.25 hour The following manufacturing overhead costs are anticipated for the next year. The predetermined overhead rate is based on a production volume of 495,000 units for each type of box. Manufacturing overhead is applied on the basis of direct-labor hours. RM 10,500 50,000 25,000 18,000 16,000 29,000 Indirect material Indirect labor Utilities Property taxes 148,500 Total The following selling and administrative expenses are anticipated for next year 85,000 15,000 90,000 26,000 Sales personnel's salaries Clerical wages Miscellaneous administrative expenses Total 220,000 g this pag The sales forecast for the next year is as follows: Sales Price Sales Volume 500,000 boxes RM90.00 per hundred boxes 500,000 boxes RMI130.00 per hundred boxes Box C Box P co The following information on inventory is available for the next year. The unit production costs for each product are expected to be the same this year and next year Forecasted Ending lavestory Forecasted Begia Inventory Finished goods Box C Box P 5,000 boxes 15,000 boxe 10,000 boxes 20,000 boses Page 5 of 8 Raw Material: 7,500 kg 2,500 kg Corrugating medium 2,500 kg 5,000 kg Required: Prepare a master budget for PekSegar Bhd for next year which includes the following schedules. (Assume the income tax rate is 40%). i. Sales budget (2 marks) ii. Production budget (3 marks) iii. Direct-material budget (8 marks) iv. Direct-labor budget (3 marks) Manufacturing overhead budget (4 marks) v. (5 marks) vi. Selling and administrative budget