Question
Questions 11-15 are based on the following: Rose Corporation acquired 100 percent of Lilly Companys outstanding common stock on January 1, for $880,000 in cash.
Questions 11-15 are based on the following:
Rose Corporation acquired 100 percent of Lilly Companys outstanding common stock on January 1, for $880,000 in cash. Lilly reported net assets with a carrying amount of $560,000 at that time. Some of Lillys assets had fair values that differed from book values as follows: |
| Book Values | Fair Values | ||
Trademarks (indefinite life) | $ | 96,000 | $ | 256,000 |
Customer relationships (5-year life) |
| 0 |
| 120,000 |
Equipment (10-year life) |
| 547,200 |
| 499,200 |
Rose computed income from Lilly using the Equity Method.
Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. Credit balances are indicated by parentheses. |
| Rose | Lilly | ||
Revenues | $ | (1,800,000) | $ | (832,000) |
Cost of goods sold |
| 480,000 |
| 364,800 |
Depreciation expense |
| 120,000 |
| 112,000 |
Amortization expense |
| 40,000 |
| 0 |
Income from Lilly |
| (336,000) |
| 0 |
| ||||
Net income | $ | (1,496,000) | $ | (355,200) |
| ||||
Retained earnings 1/1 | $ | (1,120,000) | $ | (400,000) |
Net income |
| (1,496,000) |
| (355,200) |
Dividends paid |
| 227,200 |
| 128,000 |
| ||||
Retained earnings 12/31 | $ | (2,388,800) | $ | (627,200) |
| ||||
Cash | $ | 296,000 | $ | 168,000 |
Receivables |
| 360,000 |
| 89,600 |
Inventory |
| 280,000 |
| 216,000 |
Investment in Lilly |
| 1,088,000 |
| 0 |
Trademarks |
| 758,400 |
| 96,000 |
Customer relationships |
| 0 |
| 0 |
Equipment (net) |
| 1,480,000 |
| 435,200 |
Goodwill |
| 0 |
| 0 |
| ||||
Total assets | $ | 4,262,400 | $ | 1,004,800 |
| ||||
Liabilities | $ | (1,233,600) | $ | (217,600) |
Common stock |
| (640,000) |
| (160,000) |
Retained earnings 12/31 |
| (2,388,800) |
| (627,200) |
| ||||
Total liabilities and equity | $ | (4,262,400) | $ | (1,004,800) |
1)Determine the amount of Amortization Expense to be reported for this business combination for the year ending December 31.
2)Determine the amount of Depreciation Expense to be reported for this business combination for the year ending December 31.
3)Determine the amount of Income from Lilly to be reported for this business combination for the year ending December 31.
4)Determine the amount of Dividends Paid to be reported for this business combination for the year ending December 31.
5)Determine the amount of Reatained Earnings to be reported for this business combination at December 31.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started