Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Questions 11-15 are based on the following: Rose Corporation acquired 100 percent of Lilly Companys outstanding common stock on January 1, for $880,000 in cash.

Questions 11-15 are based on the following:

Rose Corporation acquired 100 percent of Lilly Companys outstanding common stock on January 1, for $880,000 in cash. Lilly reported net assets with a carrying amount of $560,000 at that time. Some of Lillys assets had fair values that differed from book values as follows:

Book Values

Fair Values

Trademarks (indefinite life)

$

96,000

$

256,000

Customer relationships (5-year life)

0

120,000

Equipment (10-year life)

547,200

499,200

Rose computed income from Lilly using the Equity Method.

Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. Credit balances are indicated by parentheses.

Rose

Lilly

Revenues

$

(1,800,000)

$

(832,000)

Cost of goods sold

480,000

364,800

Depreciation expense

120,000

112,000

Amortization expense

40,000

0

Income from Lilly

(336,000)

0

Net income

$

(1,496,000)

$

(355,200)

Retained earnings 1/1

$

(1,120,000)

$

(400,000)

Net income

(1,496,000)

(355,200)

Dividends paid

227,200

128,000

Retained earnings 12/31

$

(2,388,800)

$

(627,200)

Cash

$

296,000

$

168,000

Receivables

360,000

89,600

Inventory

280,000

216,000

Investment in Lilly

1,088,000

0

Trademarks

758,400

96,000

Customer relationships

0

0

Equipment (net)

1,480,000

435,200

Goodwill

0

0

Total assets

$

4,262,400

$

1,004,800

Liabilities

$

(1,233,600)

$

(217,600)

Common stock

(640,000)

(160,000)

Retained earnings 12/31

(2,388,800)

(627,200)

Total liabilities and equity

$

(4,262,400)

$

(1,004,800)

1)Determine the amount of Amortization Expense to be reported for this business combination for the year ending December 31.

2)Determine the amount of Depreciation Expense to be reported for this business combination for the year ending December 31.

3)Determine the amount of Income from Lilly to be reported for this business combination for the year ending December 31.

4)Determine the amount of Dividends Paid to be reported for this business combination for the year ending December 31.

5)Determine the amount of Reatained Earnings to be reported for this business combination at December 31.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Guide Audit Sampling

Authors: AICPA

2nd Edition

195068833X, 978-1950688333

More Books

Students also viewed these Accounting questions

Question

Which of the following is passive income?

Answered: 1 week ago