Question
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The companys flexible budget
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,600 pounds of oysters in August. The companys flexible budget for August appears below:
Quilcene Oysteria | ||
Flexible Budget | ||
For the Month Ended August 31 | ||
Actual pounds (q) | 7,600 | |
Revenue ($4.05q) | $ | 30,780 |
Expenses: | ||
Packing supplies ($0.30q) | 2,280 | |
Oyster bed maintenance ($3,200) | 3,200 | |
Wages and salaries ($2,100 + $0.40q) | 5,140 | |
Shipping ($0.80q) | 6,080 | |
Utilities ($1,290) | 1,290 | |
Other ($430 + $0.01q) | 506 | |
Total expense | 18,496 | |
Net operating income | $ | 12,284 |
The actual results for August appear below:
Quilcene Oysteria | ||
Income Statement | ||
For the Month Ended August 31 | ||
Actual pounds | 7,600 | |
Revenue | $ | 26,800 |
Expenses: | ||
Packing supplies | 2,450 | |
Oyster bed maintenance | 3,060 | |
Wages and salaries | 5,550 | |
Shipping | 5,810 | |
Utilities | 1,100 | |
Other | 1,126 | |
Total expense | 19,096 | |
Net operating income | $ | 7,704 |
Required: Calculate the companys revenue and spending variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
|
Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The companys planning budget for July appears below:
Flight Caf | ||
Planning Budget | ||
For the Month Ended July 31 | ||
Budgeted meals (q) | 26,000 | |
Revenue ($4.00q) | $ | 104,000 |
Expenses: | ||
Raw materials ($2.10q) | 54,600 | |
Wages and salaries ($6,400 + $0.20q) | 11,600 | |
Utilities ($1,800 + $0.05q) | 3,100 | |
Facility rent ($3,400) | 3,400 | |
Insurance ($2,800) | 2,800 | |
Miscellaneous ($600 + $0.10q) | 3,200 | |
Total expense | 78,700 | |
Net operating income | $ | 25,300 |
In July, 27,000 meals were actually served. The companys flexible budget for this level of activity appears below:
Flight Caf | ||
Flexible Budget | ||
For the Month Ended July 31 | ||
Budgeted meals (q) | 27,000 | |
Revenue ($4.00q) | $ | 108,000 |
Expenses: | ||
Raw materials ($2.10q) | 56,700 | |
Wages and salaries ($6,400+ $0.20q) | 11,800 | |
Utilities ($1,800 + $0.05q) | 3,150 | |
Facility rent ($3,400) | 3,400 | |
Insurance ($2,800) | 2,800 | |
Miscellaneous ($600 + $0.10q) | 3,300 | |
Total expense | 81,150 | |
Net operating income | $ | 26,850 |
Required:
1. Calculate the companys activity variances for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started