Qullcene Oyst erla farms and sells oysters In the Pacific Northwest. The company harvest ed and sold 7,200 pounds of oysters In August The company's flexible budget for August appears below Quilcene oysteria Flexible Budget For the Month Ended August 31 Actual pounds () 7,200 Revenue ($4.15q) Expenses: 29, 839 Packing supplies (0.5q) oyster bed maintenance (,153) wages and salaries ($2,100 + $0.507) Shipping (0.0g) utilitie ($1,230) other ($420 0.01q) 1,800 3,190 5,00 5,040 1,230 492 17,422 Total expense $12,458 Net operating income The actual results for August appear below Quilcene oysteria Income statemeTt For the Month Ended August 31 Actual pounds 7,200 Revenue $ 26,755 Expenses: Packing supplies oyster bed maintenance Wages and salaries shipping Utilities other 1,95 2,9e0 6,119 4,730 1,10 1,112 18,022 $ 8,678 Total expense Net operating income