R4

please prepre a income statement based on the question above in the formatt listed in the last picture.

please help if possible! thank you!

After the success of the company's first two months, Santana Rey continues to operate Business Solutions. The November 30, 2019, unadjusted trial balance of Business Solutions (reflecting its transactions for October and November of 2019) follows. $19,164 13,113 2,545 2,100 3,260 8,000 20.000 65,000 101 Cash 106 Accounts receivable 126 Computer supplies 128 Prepaid insurance 131 Prepaid rent 163 office equipment 164 Accumulated depreciation office equipment 167 Computer equipment 168 Accumulated depreciation Computer equipment 201 Accounts payable 210 Wages payable Unearned computer services revenue 302 Common stock 118 Retained earnings 319 Dividends 403 Computer services revenue 612 Depreciation expense-office equipment 613 Depreciation expense-Computer equipment 623 Wages expense 637 Insurance expense 648 Rent expense 652 Computer supplies expense 655 Advertising expense 576 Mileage expense 677 Miscellaneous expenses 684 Repairs expense-Computer Totals 6,000 34,629 0 2,125 8 1,668 694 210 745 $ 99,629 $99,629 Business Solutions had the following transactions and events in December 2019 Dec. 2 Paid $1,010 cash to Hillside Mall for Business Solutions share of mall advertising costs. 3 Paid $470 cash for minor repairs to the company's computer. 4 Receiver $4.15A cash from Aley Freineering Co. for the receivable from November Business Solutions had the following transactions and events in December 2019. Dec. 2 Paid $1,010 cash to Hillside Mall for Business Solutions share of wall advertising costs. 3 Paid $470 cash for minor repairs to the company's computer. 4 Received $4,150 cash from Alex's Engineering Co. for the receivable from November 10 Paid cash to Lyn Addie for six days of work at the rate of $105 per day. 14 Notified by Alex's Engineering Co. that Business Solutions bid of $7,600 on a proposed project has been accepted. Alex's paid a $1,900 cash advance to Business Solutions. 15 Purchased $2,100 of computer supplies on credit from Harris Office Products 16 Sent a reminder to Gomez Co. to pay the fee for services recorded on November 8. 2e Completed a project for Liu Corporation and received $6,275 cash. 22- took the week off for the holidays. 26 28 Received $3,000 cash from Gomez Co. on its receivable. 29 Reimbursed S. Rey for business automobile mileage (500 miles at $0.22 per sile). 31 The company paid $1,100 cash in dividends. The following additional facts are collected for use in making adjusting entries prior to preparing financial statements for the company's first three months. a. The December 31 inventory count of computer supplies shows $590 still available. b. Three months have expired since the 12-month insurance premium was paid in advance. C. As of December 31. Lyn Addie has not been paid for four days of work at $105 per day. d. The computer system. acquired on October 1, is expected to have a four-year life with no salvage value. e. The office equipment, acquired on October 1, is expected to have a five-year life with no salvage value f. Three of the four months' prepaid rent have expired. Set - Part III 0 Saved BUSINESS SOLUTIONS Income Statement For Three Months Ended December 31, 2019 Revenue Expenses Total expenses