Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Rainbow Companys income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December 31,2019 Sales $825,000 Dividend income 16,500 841,500 Cost

Rainbow Companys income statement and comparative balance sheets follow.

RAINBOW COMPANY
Income Statement
For Year Ended December 31,2019
Sales $825,000
Dividend income 16,500
841,500
Cost of goods sold $484,000
Wages and other operating expenses 143,000
Depreciation expense 42,900
Patent amortization expense 7,700
Interest expense 14,300
Income tax expense 48,400
Loss on sale of equipment 5,500
Gain on sale of investments (11,000) 734,800
Net income $106,700

RAINBOW COMPANY
Balance Sheet
Dec. 31, Dec. 31,
2019 2018
Assets
Cash and cash equivalents $20,900 $27,500
Accounts receivable 44,000 33,000
Inventory 113,300 84,700
Prepaid expenses 11,000 6,600
InvestmentsAvailable-for-sale 0 62,700
Land 209,000 110,000
Buildings 489,500 385,000
Accumulated depreciationBuildings (100,100) (82,500)
Equipment 196,900 247,500
Accumulated depreciationEquipment (46,200) (50,600)
Patents 55,000 35,200
Total assets $993,300 $859,100
Liabilities and Stockholders Equity
Accounts payable $22,000 $17,600
Interest payable 6,600 5,500
Income tax payable 8,800 11,000
Bonds payable 170,500 137,500
Preferred stock ($100 par value) 110,000 82,500
Common stock ($5 par value) 416,900 400,400
Paid-in capital in excess of par valueCommon 146,300 136,400
Retained earnings 112,200 60,500
AOCI (unrealized gain on investments) 0 7,700
Total liabilities and equity $993,300 $859,100

During 2019, the following transactions and events occurred in addition to the companys usual business activities. (1) Sold AFS investments costing $55,000 for $66,000 cash. Unrealized gains totaling $7,700 related to these investments had been recorded in earlier years. (2) Purchased land for cash. (3) Capitalized an expenditure made to improve the building. (4) Sold equipment for $15,400 cash that originally cost $50,600 and had $29,700 accumulated depreciation. (5) Issued bonds payable at face value for cash. (6) Acquired a patent with a fair value of $27,500 by issuing 250 shares of preferred stock at par value. (7) Declared and paid a $55,000 cash dividend. (8) Issued 3,300 shares of common stock for cash at $8 per share. (9) Recorded depreciation of $17,600 on buildings and $25,300 on equipment. Required a. Compute the change in cash and cash equivalents that occurred during 2019. Note: Do not use a negative sign with your answer. $Answer

AnswerIncrease in cash and cash equivalentsDecrease in cash and cash equivalentsNeither an increase or decrease in cash and cash equivalents b. Prepare a 2019 statement of cash flows using the direct method. Use one cash outflow for cash paid for wages and other operating expenses. Accounts payable relate to inventory purchases only. Note: If a label isn't required, enter "N/A" for the label and enter zero for the amount (or leave the amount blank). Note: Use a negative sign to indicate a cash outflow.

RAINBOW COMPANY
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities
Cash Received from Customers Answer
Cash Received as Dividends Answer
Cash Paid for Merchandise Purchased Answer
Cash Paid for Wages and Other Op Expenses Answer
Cash Paid for Interest Answer
Cash Paid for Income Taxes Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Investing Activities
AnswerLoss on Sale of InvestmentsGain on Sale of InvestmentsSale of InvestmentsPurchase of InvestmentsN/A Answer
Purchase of Land Answer
AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A Answer
AnswerLoss on Sale of EquipmentGain on Sale of EquipmentSale of EquipmentPurchase of EquipmentN/A Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Financing Activities
Issuance of Bonds Payable Answer
Issuance of Common Stock Answer
AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer
Net Decrease in Cash and Cash Equivalents Answer
Cash and Cash Equivalents at Beginning of Year Answer
Cash and Cash Equivalents at End of Year Answer

c. Prepare separate schedules showing (1) reconciliation of net income to cash flow from operating activities and (2) noncash investing and financing transactions. (1) Reconciliation of net income to cash flow from operating activities

Net Income Answer
Add (Deduct) Items to Convert Net Income to
Cash from Operations
Depreciation Answer
AnswerImprovements to BuildingIssuance of Preferred StockPaid-in Capital IncreasePatent AmortizationPayment of DividendsPurchase of PatentRetained Earnings IncreaseN/A Answer
AnswerLoss on Sale of EquipmentGain on Sale of EquipmentSale of EquipmentPurchase of EquipmentN/A Answer
AnswerLoss on Sale of InvestmentsGain on Sale of InvestmentsSale of InvestmentsPurchase of InvestmentsN/A Answer
Accounts Receivable Increase Answer
Inventory Increase Answer
Prepaid Expenses Increase Answer
Accounts Payable Increase Answer
Interest Payable Increase Answer
Income Tax Payable Decrease Answer
AnswerNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing Activities Answer

(2) Schedule of Noncash Investing and Financing Activities AnswerCapitalization of Building ImprovementDeclaration of Cash DividendIssuance of BondsIssuance of Preferred Stock to Acquire PatentSale of EquipmentN/A

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Frank Woods Business Accounting Volume 1

Authors: Frank Wood, Alan Sangster

10th Edition

9780273681496

More Books

Students also viewed these Accounting questions

Question

=+4-31 KK CVP, not-for-profit organisation OBJECTIVES 1, 2, 4, 5

Answered: 1 week ago

Question

What is the coefficient for EXPERIENCE b1?

Answered: 1 week ago