Answered step by step
Verified Expert Solution
Question
1 Approved Answer
RAMBLE CORPORATION Statement of Financial Position December 31 Assets 2020 2019 Cash $78,000 $34,800 Accounts receivable 104,400 70,800 Inventory 159,600 97,200 FV-OCI investments in shares
RAMBLE CORPORATION Statement of Financial Position | ||||||
December 31 | ||||||
Assets | 2020 | 2019 | ||||
Cash | $78,000 | $34,800 | ||||
Accounts receivable | 104,400 | 70,800 | ||||
Inventory | 159,600 | 97,200 | ||||
FV-OCI investments in shares | 75,600 | 100,800 | ||||
Land | 78,000 | 123,600 | ||||
Equipment | 468,000 | 516,000 | ||||
Accumulated depreciationequipment | (140,400 | ) | (103,200 | ) | ||
Goodwill | 148,800 | 207,600 | ||||
Total | $972,000 | $1,047,600 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $14,400 | $61,200 | ||||
Dividends payable | 18,000 | 38,400 | ||||
Notes payable | 264,000 | 402,000 | ||||
Common shares | 318,000 | 150,000 | ||||
Retained earnings | 345,600 | 340,800 | ||||
Accumulated other comprehensive income | 12,000 | 55,200 | ||||
Total | $972,000 | $1,047,600 |
Additional information:
1. | Net income for the fiscal year ending December 31, 2020, was $22,800. | |
2. | In March 2020, a plot of land was purchased for future construction of a plant site. In November 2020, a different plot of land with original cost of $103,200 was sold for proceeds of $114,000. | |
3. | In April 2020, notes payable amounting to $168,000 were retired through the issuance of common shares. In December 2020, notes payable amounting to $30,000 were issued for cash. | |
4. | FV-OCI investments were purchased in July 2020 for a cost of $18,000. By December 31, 2020, the fair value of Brambles portfolio of FVOCI investments decreased to $75,600. No FVOCI investments were sold in the year. | |
5. | On December 31, 2020, equipment with an original cost of $48,000 and accumulated depreciation to date of $14,400 was sold for proceeds of $25,200. No equipment was purchased in the year. | |
6. | Dividends on common shares of $38,400 and $18,000 were declared in December 2019 and December 2020, respectively. The 2019 dividend was paid in January 2020 and the 2020 dividend was paid in January 2021. Dividends paid are treated as financing activities. | |
7. | A loss on impairment was recorded in the year to reflect a decrease in the recoverable amount of goodwill. No goodwill was purchased or sold in the year. |
(a) Prepare a statement of cash flows using the indirect method for cash flows from operating activities.
RAMBLE CORPORATION Statement of Financial Position | ||||||
December 31 | ||||||
Assets | 2020 | 2019 | ||||
Cash | $78,000 | $34,800 | ||||
Accounts receivable | 104,400 | 70,800 | ||||
Inventory | 159,600 | 97,200 | ||||
FV-OCI investments in shares | 75,600 | 100,800 | ||||
Land | 78,000 | 123,600 | ||||
Equipment | 468,000 | 516,000 | ||||
Accumulated depreciationequipment | (140,400 | ) | (103,200 | ) | ||
Goodwill | 148,800 | 207,600 | ||||
Total | $972,000 | $1,047,600 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $14,400 | $61,200 | ||||
Dividends payable | 18,000 | 38,400 | ||||
Notes payable | 264,000 | 402,000 | ||||
Common shares | 318,000 | 150,000 | ||||
Retained earnings | 345,600 | 340,800 | ||||
Accumulated other comprehensive income | 12,000 | 55,200 | ||||
Total | $972,000 | $1,047,600 |
Additional information:
1. | Net income for the fiscal year ending December 31, 2020, was $22,800. | |
2. | In March 2020, a plot of land was purchased for future construction of a plant site. In November 2020, a different plot of land with original cost of $103,200 was sold for proceeds of $114,000. | |
3. | In April 2020, notes payable amounting to $168,000 were retired through the issuance of common shares. In December 2020, notes payable amounting to $30,000 were issued for cash. | |
4. | FV-OCI investments were purchased in July 2020 for a cost of $18,000. By December 31, 2020, the fair value of Brambles portfolio of FVOCI investments decreased to $75,600. No FVOCI investments were sold in the year. | |
5. | On December 31, 2020, equipment with an original cost of $48,000 and accumulated depreciation to date of $14,400 was sold for proceeds of $25,200. No equipment was purchased in the year. | |
6. | Dividends on common shares of $38,400 and $18,000 were declared in December 2019 and December 2020, respectively. The 2019 dividend was paid in January 2020 and the 2020 dividend was paid in January 2021. Dividends paid are treated as financing activities. | |
7. | A loss on impairment was recorded in the year to reflect a decrease in the recoverable amount of goodwill. No goodwill was purchased or sold in the year. |
(a) Prepare a statement of cash flows using the indirect method for cash flows from operating activities.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started