Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Ramirez and xue Income Statement For the Year ended December 31, 2014 Professional fees 555300 Less: Expenses Salary Expense 384900 Depreciation Expense - Building 12900
Ramirez and xue | ||
Income Statement | ||
For the Year ended December 31, 2014 | ||
Professional fees | 555300 | |
Less: Expenses | ||
Salary Expense | 384900 | |
Depreciation Expense - Building | 12900 | |
Heating and lighting business | 10500 | |
Depreciation Expense - Office equipment | 6300 | |
Property Tax expense | 3200 | |
Supplies expense | 3000 | |
Miscellaneous expense | 2500 | |
Total Expense | 423300 | |
Net Income | 132000 | |
Distribution of Income | ||
Camila Ramirex | Ping Xue | |
Salary | 50000 | 65000 |
Interest on capital | 15000 | 16200 |
Balance - Equally | -7100 | -7100 |
Total | 57900 | 74100 |
Ramirez and xue | ||
Statement of Partenership Equity | ||
For the Year ended December 31, 2014 | ||
Camila Ramirex | Ping Xue | |
Balance - Beginning | 125000 | 135000 |
Add: additional Investment | 20000 | |
Share of Profits | 57900 | 74100 |
182900 | 229100 | |
Less: Drawings | 35000 | 50000 |
Balance Ending | 147900 | 179100 |
Ramirez and xue | ||
Balance Sheet | ||
As on December 31, 2014 | ||
Assets | ||
Current Assets | ||
Cash | 70300 | |
Accounts receivable | 33600 | |
Supplies | 5800 | |
Total Current Assets | 109700 | |
Property, Plant & Equipment | ||
Land | 128000 | |
Building | 175000 | |
Less: Accumulated Dep - Building | 80000 | 95000 |
Office Equipment | 42000 | |
Less: Accumulated Dep - Equipment | 25300 | 16700 |
Total Assets | 349400 | |
Liabilities and Owner's Capital | ||
Current Liabilites | ||
Accounts Payable | 12400 | |
Salaries Payable | 10000 | |
Total Current Liabilites | 22400 | |
Partner's Capital | ||
Camila Ramirex | 147900 | |
Ping Xue | 179100 | 327000 |
Total Liabilities and Owner's Capital | 349400 |
Instructions:
1. under division of net income, please provide totals of the followings: salary allowance, interest allowance, remaining income(loss).
2. under statement of partnership equity please provide totals of the followings:
Capital,January1,2014 | |||
Additional investment during the year, | |||
Subtotal, | |||
Net income for the year, | |||
Subtotal, | |||
Withdrawals during the year, | |||
Capital, December 31, 2014 3. under balance sheet december 31,2014 what is the total plant assets? Thanks |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started