Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices-one in Chicago
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices-one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company's most recent year is given: Sales Variable expenses Contribution margin Traceable fixed expenses Office segment margin Common fixed expenses not traceable to offices Net operating income Total Company $ 525,000 100.0% 283,500 54.0% 241,500 46.0% 117,600 22.4% 123,900 23.6% 84,000 16.0% $ 39,900 7.6% Office Chicago Minneapolis $ 105,000 100% $ 420,000 100% 31,500 30% 252,000 60% 73,500 70% 168,800 40% 54,600 52% 63,000 15% $ 18,900 18% $ 105,000 25% 3. Assume that sales in Chicago increase by $35,000 next year and that sales in Minneapolis remain unchanged. Assume no change in fixed costs. a. Prepare a new segmented income statement for the company. (Round your percentage answers to 1 decimal place (i.e. 0.1234 should be entered as 12.3).) Answer is complete but not entirely correct. Sales Variable expenses Contribution margin Traceable fixed expenses Office segment margin Common fixed expenses not traceable to segments Net operating income Total Company Amount % $ 525,000 X 100.0 283,500 X 54.0 241,500 46. 0 117,600 22.4% Ol123,900 23.6 84,000 16.0 S 39,900 7.6 Chicago Amount $ 105,000 X 31,500 7 3,500 54,600 $ 18,900 Segments Minneapolis % Amount % 100.0 $ 420,000 100.0 30.0 252.000 60.0 70.0 168.000 40.0 52.0 63,000 15.0 18.0 $ 105,000 1 25.0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started