Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ratio A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm

image text in transcribedimage text in transcribed

ratio A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio 3x Fixed assets 6 x turnover Debt-to-capital 20% Total assets 3x turnover Times interest 7x Profit margin 3.50% earned EBITDA 7x Return on total 10.50% coverage assets Inventory 9x Return on 15.00% turnover common equity Days sales 18 days Return on 13.20% outstanding invested capital a calculation is based on a 365-day year. Balance Sheet as of December 31, 2019 (Millions of Dollars) Cash and $ 83 Accounts payable $ 37 equivalents Accounts receivables 55 Other current 18 liabilities Inventories 184 Notes payable 51 Total current $ 322 Total current $ 106 assets liabilities Long-term debt 32 Total liabilities $ 138 Gross fixed assets 235 Common stock 106 Less depreciation 97 Retained earnings 216 Net fixed assets $ 138 Total stockholders' $ 322 equity Total assets $ 460 Total liabilities and $ 460 equity ho Income Statement for Year Ended December 31, 2019 (Millions of Dollars) Net sales $ 765.00 Cost of goods sold 640.00 Gross profit $ 125.00 Selling expenses 68.50 EBITDA $ 56.50 Depreciation expense 12.00 Earnings before interest and taxes (EBIT) $ 44.50 Interest expense 4.50 Earnings before taxes (EBT) 40.00 Taxes (25%) 10.00 Net income 30.00 a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio 3.04 x 3x Debt to total capital 0.3 % 20% Times interest 7x earned EBITDA coverage 12.6 x 7x Inventory turnover 3.48 x 9x Days sales days 18 days outstanding Fixed assets x 6 x turnover Total assets xx 3 x turnover % 3.50% Return on total X % 10.50% assets Return on common X% 15.00% equity Return on invested % 13.20 % capital b. Construct a DuPont equation for the firm and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Profit margin % 3.50% 9.88 Ox Profit margin Total assets Xx 3 x turnover Equity multiplier x x

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Financial Planning

Authors: Randy Billingsley, Lawrence J. Gitman, Michael D. Joehnk

15th Edition

978-0357438480, 0357438485

More Books

Students also viewed these Finance questions

Question

Appreciate common obstacles to performance appraisals

Answered: 1 week ago

Question

Recognize traditional approaches to performance appraisals

Answered: 1 week ago