Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Ratio Analysis For year 20X1 20X1 20X0 Liquidity Ratios 1. Current Ratio 1.1 1.13 2. Quick Ratio 1.04 1.08 3. Acid Test Ratio 0.09 0.12
Ratio Analysis For year 20X1 | 20X1 | 20X0 |
Liquidity Ratios | ||
1. Current Ratio | 1.1 | 1.13 |
2. Quick Ratio | 1.04 | 1.08 |
3. Acid Test Ratio | 0.09 | 0.12 |
4. Days in Accounts Receivable | 43 | 43 |
5. Days Cash on hand | 19 | 27 |
Calculations | 20X1 | 20X0 |
1. Current Ratio (Current Assets/Current Liabilities) | ||
Current Assets | 2303826 | 2307595 |
Current Liabilities | 2089470 | 2040472 |
Current Ratio | 1.1 | 1.13 |
2. Quick Ratio (Quick Assets/Current Liabilities) | ||
Quick Assets (Current assets - Inventories) | 2178978 | 2195564 |
Current Liabilities | 2089470 | 2040472 |
Quick Ratio | 1.04 | 1.08 |
3. Acid Test Ratio (cash + marketing securities)/Current Liabilities | ||
Cash & Cash Equivalents | 198366 | 246850 |
Current Liabilities | 2089470 | 2040472 |
Acid Test Ratio | 0.09 | 0.12 |
4. Days in accounts receivable (Net account Receivables / (Net Revenues/365) | ||
Net Account Receivables | 592335 | 510679 |
Net Revenue | 4991596 | 4302591 |
Days in accounts receivable | 43 | 43 |
5. Days cash on Hand (cash + marketable securites )/[(Operating Expenses - Depreciation )/365] | ||
Cash & Cash Equivalents | 198366 | 246850 |
Operating Expenses | 4207877 | 3693924 |
Depreciation | 333031 | 297052 |
Days cash on Hand | 19 | 27 |
Ratio Analysis For year 20X1 | 20X1 | 20X0 |
Revenue, expenses and profitability ratios | ||
1. Operating Revenue per adjusted discharge | (total discharge are not known, so first two ratios cannot be calculated) | |
2. Operating expenses per adjusted discharge | ||
3. Salary Expense as percentage of operating expense | 0.62 | 0.61 |
4. Operating Margin | 15.7 | 14.15 |
5. Non operating revenue ratio | 0.04 | 0.04 |
6. Return on total assets | 0.11 | 0.03 |
7. Return on net assets | 0.03 | 0.04 |
Calculations | 20X1 | 20X0 |
3. Salary Expense as percentage of operating expense | ||
Total Salary Expense | 2594984 | 2270538 |
Total Operating expenses | 4207877 | 3693924 |
Salary Expense as percentage of operating expense | 0.62 | 0.61 |
4. Operating Margin | ||
Operating Income | 783719 | 608667 |
Operating Revenue | 4991596 | 4302591 |
Operating Margin | 15.7 | 14.15 |
5. Non operating revenue ratio | ||
Other income | 234384 | 194138 |
Total Operating Revenue | 5225980 | 4496729 |
Non operating revenue ratio | 0.04 | 0.04 |
6. Return on total assets | ||
Excess of Revenue over expense | 1169534 | 291320 |
Total Assets | 10457751 | 9029515 |
Return on total assets | 0.11 | 0.03 |
7. Return on net assets | ||
Excess of Revenue over expense | 198366 | 246850 |
Net Assets | 7904746 | 6629177 |
Return on net assets | 0.03 | 0.04 |
Step-by-step explanation | ||
Ratio Analysis For year 20X1 | 20X1 | 20X0 |
Activity Ratios | ||
1. Total assets turnover ratio | 0.5 | 0.5 |
2. Net fixed assets turnover ratio | 1.17 | 1.05 |
3. Age of plant ratio | 10.4 | 10.6 |
Calculations | 20X1 | 20X0 |
1. Total assets turnover ratio | ||
Total Operating Revenue | 5225980 | 4496729 |
Total Assets | 10457751 | 9029515 |
Total assets turnover ratio | 0.5 | 0.5 |
2. Net fixed assets turnover ratio | ||
Total Operating Revenue | 5225980 | 4496729 |
Net Plant and Equipment | 4463372 | 4279468 |
Net Fixed asset turnover | 1.17 | 1.05 |
3. Age of plant ratio | ||
Accumulated Depreciation | 3472222 | 3156167 |
Depreciation Expense | 333031 | 297052 |
Age of plant ratio | 10.43 | 10.62 |
Ratio Analysis For year 20X1 | 20X1 | 20X0 |
Capital Structure ratios | ||
1. Long term debt to Net Assets ratio | 0.06 | 0.05 |
2. Net Assets to total Assets ratio | 0.76 | 0.73 |
3. Times Interest earned ratio | 34.91 | 9.89 |
Calculations | 20X1 | 20X0 |
1. Long term debt to Net Assets ratio | ||
Long Term Debt | 463535 | 359866 |
Net Assets | 7904746 | 6629177 |
Long term debt to net assets ratio | 0.06 | 0.05 |
2. Net Assets to total Assets ratio | ||
Net Assets | 7904746 | 6629177 |
Total Assets | 10457751 | 9029515 |
Net Assets to total Assets ratio | 0.76 | 0.73 |
3. Times Interest earned ratio | ||
Excess of Revenue over expense | 1169534 | 291320 |
Interest Expense | 34493 | 32777 |
Times Interest earned ratio | 34.91 | 9.89 |
Question:
What are the potential financial impacts on the hospital's organizational strategy and potential implications on patient care based on the benchmark data provided.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started