Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratio Analysis For year 20X1 20X1 20X0 Liquidity Ratios 1. Current Ratio 1.1 1.13 2. Quick Ratio 1.04 1.08 3. Acid Test Ratio 0.09 0.12

Ratio Analysis For year 20X1 20X1 20X0
Liquidity Ratios
1. Current Ratio 1.1 1.13
2. Quick Ratio 1.04 1.08
3. Acid Test Ratio 0.09 0.12
4. Days in Accounts Receivable 43 43
5. Days Cash on hand 19 27
Calculations 20X1 20X0
1. Current Ratio (Current Assets/Current Liabilities)
Current Assets 2303826 2307595
Current Liabilities 2089470 2040472
Current Ratio 1.1 1.13
2. Quick Ratio (Quick Assets/Current Liabilities)
Quick Assets (Current assets - Inventories) 2178978 2195564
Current Liabilities 2089470 2040472
Quick Ratio 1.04 1.08
3. Acid Test Ratio (cash + marketing securities)/Current Liabilities
Cash & Cash Equivalents 198366 246850
Current Liabilities 2089470 2040472
Acid Test Ratio 0.09 0.12
4. Days in accounts receivable (Net account Receivables / (Net Revenues/365)
Net Account Receivables 592335 510679
Net Revenue 4991596 4302591
Days in accounts receivable 43 43
5. Days cash on Hand (cash + marketable securites )/[(Operating Expenses - Depreciation )/365]
Cash & Cash Equivalents 198366 246850
Operating Expenses 4207877 3693924
Depreciation 333031 297052
Days cash on Hand 19 27
Ratio Analysis For year 20X1 20X1 20X0
Revenue, expenses and profitability ratios
1. Operating Revenue per adjusted discharge (total discharge are not known, so first two ratios cannot be calculated)
2. Operating expenses per adjusted discharge
3. Salary Expense as percentage of operating expense 0.62 0.61
4. Operating Margin 15.7 14.15
5. Non operating revenue ratio 0.04 0.04
6. Return on total assets 0.11 0.03
7. Return on net assets 0.03 0.04
Calculations 20X1 20X0
3. Salary Expense as percentage of operating expense
Total Salary Expense 2594984 2270538
Total Operating expenses 4207877 3693924
Salary Expense as percentage of operating expense 0.62 0.61
4. Operating Margin
Operating Income 783719 608667
Operating Revenue 4991596 4302591
Operating Margin 15.7 14.15
5. Non operating revenue ratio
Other income 234384 194138
Total Operating Revenue 5225980 4496729
Non operating revenue ratio 0.04 0.04
6. Return on total assets
Excess of Revenue over expense 1169534 291320
Total Assets 10457751 9029515
Return on total assets 0.11 0.03
7. Return on net assets
Excess of Revenue over expense 198366 246850
Net Assets 7904746 6629177
Return on net assets 0.03 0.04
Step-by-step explanation
Ratio Analysis For year 20X1 20X1 20X0
Activity Ratios
1. Total assets turnover ratio 0.5 0.5
2. Net fixed assets turnover ratio 1.17 1.05
3. Age of plant ratio 10.4 10.6
Calculations 20X1 20X0
1. Total assets turnover ratio
Total Operating Revenue 5225980 4496729
Total Assets 10457751 9029515
Total assets turnover ratio 0.5 0.5
2. Net fixed assets turnover ratio
Total Operating Revenue 5225980 4496729
Net Plant and Equipment 4463372 4279468
Net Fixed asset turnover 1.17 1.05
3. Age of plant ratio
Accumulated Depreciation 3472222 3156167
Depreciation Expense 333031 297052
Age of plant ratio 10.43 10.62
Ratio Analysis For year 20X1 20X1 20X0
Capital Structure ratios
1. Long term debt to Net Assets ratio 0.06 0.05
2. Net Assets to total Assets ratio 0.76 0.73
3. Times Interest earned ratio 34.91 9.89
Calculations 20X1 20X0
1. Long term debt to Net Assets ratio
Long Term Debt 463535 359866
Net Assets 7904746 6629177
Long term debt to net assets ratio 0.06 0.05
2. Net Assets to total Assets ratio
Net Assets 7904746 6629177
Total Assets 10457751 9029515
Net Assets to total Assets ratio 0.76 0.73
3. Times Interest earned ratio
Excess of Revenue over expense 1169534 291320
Interest Expense 34493 32777
Times Interest earned ratio 34.91 9.89

Question:

What are the potential financial impacts on the hospital's organizational strategy and potential implications on patient care based on the benchmark data provided.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Multicolumn Journal

Authors: Claudia Gilbertson

10th Edition

128552845X, 9781285528458

More Books

Students also viewed these Accounting questions

Question

Salary (if known)

Answered: 1 week ago