Question
Ratio Analysis: The Corrigan Corporation's 2013 and 2014 financial statements follow, along with some industry average ratios. a. Assess Corrigan's liquidity position and determine how
Ratio Analysis: The Corrigan Corporation's 2013 and 2014 financial statements follow, along with some industry average ratios.
a. Assess Corrigan's liquidity position and determine how it compares with peers and how the liquidity position has changed over time.
b. Assess Corrigan's asset management position and determine how it compares with peers and how its asset management efficiency has changed over time.
c. Assess Corrigan's debt management position and determine how it compares with peers and how its debt management has changed over time.
d. Assess Corrigan's profitability ratios and determine how they compares with peers and how its profitability position has changed over time.
e. Assess Corrigan's market value ratios and determine how its valuation compares with peers and how it has changed over time.
f. Calculate Corrigan's ROE as well as the industry average ROE using the DuPont equation. From this analysis, how does Corrigan's financial position compare with the industry average numbers?
g. What do you think would happen to its ratios if the company initiated cost-cutting measures that allowed it to hold lower levels of inventory and substantially decreased the cost of goods sold? No calculations are necessary. Think about which ratios would be affected by the changes in these two accounts.
Corrigan Corporation: Balance Sheets as of December 31
2014 | 2013 | |
Cash | 72000 | 65000 |
Accounts receivable | 439000 | 328000 |
Inventories | 894000 | 813000 |
Total current assets | 1405000 | 1206000 |
Land and building | 238000 | 271000 |
Machinery | 132000 | 133000 |
Other fixed assets | 61000 | 57000 |
Total assets | 1836000 | 1667000 |
Accounts payable | 80000 | 72708 |
Accrued liabilities | 45010 | 40880 |
Notes payable | 476990 | 457912 |
Total current liabilities | 602000 | 571500 |
Long-term debt | 404290 | 258898 |
Common stock | 575000 | 575000 |
Retained earnings | 254710 | 216602 |
Total liabilities and equity | 1836000 | 1667000 |
Corrigan Corporation: Income Statements for Years Ending December 31
2014 | 2013 | |
Sales | 4240000 | 3635000 |
Cost of goods sold | 3680000 | 2980000 |
Gross operating profit | 560000 | 655000 |
General administrative and selling expenses | 303320 | 297550 |
Depreciation | 159000 | 154500 |
EBIT | 97680 | 202950 |
Interest | 67000 | 43000 |
Earnings before taxes (EBT) | 30680 | 159950 |
Taxes (40%) | 12272 | 63980 |
Net income | 18408 | 95970 |
Per Share Data
2014 | 2013 | |
EPS | 0.80 | 4.17 |
Cash dividends | 1.10 | 0.95 |
Market price (average) | 12.34 | 23.57 |
P/E ratio | 15.42x | 5.65x |
Number of shares outstanding | 23000 | 23000 |
Industry Financial Ratios
2014 | |
Current ratio | 2.7x |
Inventory turnover^b | 7.0x |
Days sales outstanding^c | 32.0 days |
Fixed assets turnover^b | 13.0x |
Total assets turnover^b | 2.6x |
Return on assets | 9.1% |
Return on equity | 18.2% |
Return on invested capital | 14.5% |
Profit margin | 3.5% |
Debt-to-capital ratio | 50.0% |
P/E ratio | 6.0x |
^a Industry average ratios have been constant for the past 4 years.
^b Based on year-end balance sheet figures.
^c Calculation is based on a 365-day year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started