Question
Ratio Analysis The Vanguard Group, Inc. has compiled the following financial statements and comparative financial ratios for the year-end review. Balance Sheet Vanguard Group, Inc.
Ratio Analysis
The Vanguard Group, Inc. has compiled the following financial statements and comparative financial ratios for the year-end review.
Balance Sheet Vanguard Group, Inc. December 31, 2007 | ||
Assets |
|
|
Current assets |
|
|
Cash |
| $ 118,750 |
Accounts receivable |
| 296,250 |
Inventory |
| 303,750 |
Total current assets |
| $ 718,750 |
Gross fixed assets | $625,000 |
|
Less: Accumulated depreciation | 93,750 |
|
Net fixed assets |
| 531,250 |
Total assets |
| $1,250,000 |
Liabilities and stockholders equity |
|
|
Current liabilities |
|
|
Accounts payable |
| $ 111,250 |
Notes payable |
| 211,250 |
Accruals |
| 108,750 |
Total current liabilities |
| $ 431,250 |
Long-term debt |
| 235,000 |
Total liabilities |
| $ 666,250 |
Stockholders equity |
|
|
Common stock |
| 318,750 |
Retained earnings |
| 265,000 |
Total stockholders equity |
| $ 583,750 |
Total liabilities and stockholders equity |
| $1,250,000 |
Income Statement Vanguard Group, Inc. for the Year Ended December 31, 2007 | |||
Sales revenue | $1,680,000 |
|
|
Cost of sales | 1,362,480 |
|
|
Gross profits | $ 317,520 |
|
|
Less: Operating expenses |
|
|
|
Selling expense | $ 125,600 |
|
|
General and administrative expense | 81,600 |
|
|
Depreciation expense | 24,000 |
|
|
Total operating expense |
|
| $231,200 |
Operating profits |
|
| $ 86,320 |
Less: Interest expense |
|
| 15,600 |
Net profits before taxes |
|
| $ 70,720 |
Less: Taxes (40%) |
|
| 28,288 |
Net profits after taxes |
|
| $ 42,432 |
Historical and Industry Average Ratios Vanguard Group, Inc. | ||||
|
|
|
| Industry Average |
Ratio | 2005 | 2006 | 2007 | 2007 |
Current ratio | 1.6 | 1.7 | 1.6 | |
Quick ratio | 0.9 | 1.0 | 0.9 | |
Inventory turnover | 6.0 | 5.0 | 8.4 | |
Average collection period | 40 days | 50 days | 40 days | |
Total asset turnover | 1.5 | 1.5 | 1.75 | |
Debt ratio | 60% | 56% | 50% | |
Times interest earned | 2.5 | 3.5 | 4.0 | |
Gross profit margin | 20% | 19.7% | 20% | |
Operating profit margin | 4.7% | 4.8% | 6% | |
Net profit margin | 2.0% | 2.3% | 3% | |
Return on investment | 3.0% | 3.5% | 5.25% | |
Return on equity | 7.5% | 7.95% | 10.5% |
1. Prepare an executive summary on the firms overall financial condition and performance. Your summary must be at least one page, but no more than 3 pages. Comment on the meaning of each ratio, discussing its trend and its comparison to the industry average.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started