Question
Ratios already calculated, just answer questions please! Financial statements included after questions. Home Depot: Calculate for the last 2 years (2016 and 2015): a-d. HOME
Ratios already calculated, just answer questions please! Financial statements included after questions.
Home Depot:
Calculate for the last 2 years (2016 and 2015):
a-d.
HOME DEPOT | 2017 | 2016 |
Net Profit Margin | 8.41% | 7.92% |
Current Ratio | 1.25 | 1.32 |
Total Asset Turnover | 2.20 | 2.11 |
Total Assets/ Common Equity | 9.92 | 6.65 |
ROA | 18.52% | 16.70% |
ROE | 183.64% | 110.97% |
e. What are its two largest sources and uses of cash in the latest year?
f. How does the company appear to be performing?
g. What would you investigate further concerning its financial performance?
LOWES:
1.Calculate for the last 2 years:
a-d.
LOWES | 2017 | 2016 |
Net Profit Margin | 4.76% | 4.31% |
Current Ratio | 1.00 | 1.01 |
Total Asset Turnover | 1.89 | 1.89 |
Total Assets/ Common Equity | 5.35 | 4.08 |
ROA | 8.99% | 8.14% |
ROE | 48.07% | 33.26% |
e.What are its two largest sources and uses of cash in the latest year?
f. How does the company appear to be performing?
g. What would you investigate further concerning its financial performance?
f.Compare the performance of Lowes and Home Depot.
LOWES
Income Statement
All numbers in thousands
Revenue | 2/3/2017 | 1/29/2016 | 1/30/2015 |
Total Revenue | 65,017,000 | 59,074,000 | 56,223,000 |
Cost of Revenue | 42,553,000 | 38,504,000 | 36,665,000 |
Gross Profit | 22,464,000 | 20,570,000 | 19,558,000 |
Operating Expenses | |||
Research Development | - | - | - |
Selling General and Administrative | 15,129,000 | 14,105,000 | 13,272,000 |
Non Recurring | - | - | - |
Others | 1,489,000 | 1,494,000 | 1,494,000 |
Total Operating Expenses | - | - | - |
Operating Income or Loss | 5,846,000 | 4,971,000 | 4,792,000 |
Income from Continuing Operations | |||
Total Other Income/Expenses Net | - | - | - |
Earnings Before Interest and Taxes | 5,201,000 | 4,419,000 | 4,276,000 |
Interest Expense | - | - | - |
Income Before Tax | 5,201,000 | 4,419,000 | 4,276,000 |
Income Tax Expense | 2,108,000 | 1,873,000 | 1,578,000 |
Minority Interest | - | - | - |
Net Income From Continuing Ops | 3,093,000 | 2,546,000 | 2,698,000 |
Non-recurring Events | |||
Discontinued Operations | - | - | - |
Extraordinary Items | - | - | - |
Effect Of Accounting Changes | - | - | - |
Other Items | - | - | - |
Net Income | |||
Net Income | 3,093,000 | 2,546,000 | 2,698,000 |
Preferred Stock And Other Adjustments | - | - | - |
Net Income Applicable To Common Shares | 3,093,000 | 2,546,000 | 2,698,000 |
Balance Sheet
All numbers in thousands
Period Ending | 2/3/2017 | 1/29/2016 | 1/30/2015 |
Current Assets | |||
Cash And Cash Equivalents | 558,000 | 405,000 | 466,000 |
Short Term Investments | 100,000 | 307,000 | 125,000 |
Net Receivables | - | - | - |
Inventory | 10,458,000 | 9,458,000 | 8,911,000 |
Other Current Assets | 884,000 | 391,000 | 349,000 |
Total Current Assets | 12,000,000 | 10,561,000 | 9,851,000 |
Long Term Investments | 366,000 | 222,000 | 354,000 |
Property Plant and Equipment | 19,949,000 | 19,577,000 | 20,034,000 |
Goodwill | 1,082,000 | 154,000 | - |
Intangible Assets | - | - | - |
Accumulated Amortization | - | - | - |
Other Assets | 789,000 | 511,000 | 1,349,000 |
Deferred Long Term Asset Charges | 222,000 | 241,000 | 133,000 |
Total Assets | 34,408,000 | 31,266,000 | 31,721,000 |
Current Liabilities | |||
Accounts Payable | 7,441,000 | 6,453,000 | 5,897,000 |
Short/Current Long Term Debt | 1,305,000 | 1,104,000 | 552,000 |
Other Current Liabilities | 3,228,000 | 2,935,000 | 2,899,000 |
Total Current Liabilities | 11,974,000 | 10,492,000 | 9,348,000 |
Long Term Debt | 14,394,000 | 11,545,000 | 10,806,000 |
Other Liabilities | 843,000 | 846,000 | 869,000 |
Deferred Long Term Liability Charges | 763,000 | 729,000 | 730,000 |
Minority Interest | - | - | - |
Negative Goodwill | - | - | - |
Total Liabilities | 27,974,000 | 23,612,000 | 21,753,000 |
Stockholders' Equity | |||
Misc. Stocks Options Warrants | - | - | - |
Redeemable Preferred Stock | - | - | - |
Preferred Stock | - | - | - |
Common Stock | 433,000 | 455,000 | 480,000 |
Retained Earnings | 6,241,000 | 7,593,000 | 9,591,000 |
Treasury Stock | - | - | - |
Capital Surplus | - | - | - |
Other Stockholder Equity | -240,000 | -394,000 | -103,000 |
Total Stockholder Equity | 6,434,000 | 7,654,000 | 9,968,000 |
Net Tangible Assets | 5,352,000 | 7,500,000 | 9,968,000 |
Cash Flow
All numbers in thousands
Period Ending | 2/3/2017 | 1/29/2016 | 1/30/2015 |
Net Income | 3,093,000 | 2,546,000 | 2,698,000 |
Operating Activities, Cash Flows Provided By or Used In | |||
Depreciation | 1,590,000 | 1,587,000 | 1,586,000 |
Adjustments To Net Income | 563,000 | 673,000 | 77,000 |
Changes In Accounts Receivables | - | - | - |
Changes In Liabilities | 732,000 | 594,000 | 315,000 |
Changes In Inventories | -178,000 | -582,000 | 170,000 |
Changes In Other Operating Activities | -183,000 | -34,000 | 83,000 |
Total Cash Flow From Operating Activities | 5,617,000 | 4,784,000 | 4,929,000 |
Investing Activities, Cash Flows Provided By or Used In | |||
Capital Expenditures | -1,167,000 | -1,197,000 | -880,000 |
Investments | 138,000 | -175,000 | -256,000 |
Other Cash flows from Investing Activities | -2,332,000 | 29,000 | 48,000 |
Total Cash Flows From Investing Activities | -3,361,000 | -1,343,000 | -1,088,000 |
Financing Activities, Cash Flows Provided By or Used In | |||
Dividends Paid | -1,121,000 | -957,000 | -822,000 |
Sale Purchase of Stock | -3,456,000 | -3,800,000 | -3,768,000 |
Net Borrowings | 2,560,000 | 1,209,000 | 805,000 |
Other Cash Flows from Financing Activities | -75,000 | 55,000 | 24,000 |
Total Cash Flows From Financing Activities | -2,092,000 | -3,493,000 | -3,761,000 |
Effect Of Exchange Rate Changes | -11,000 | -9,000 | -5,000 |
Change In Cash and Cash Equivalents | 153,000 | -61,000 | 75,000 |
THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended") January 31, February 1, $ 94,595 $ 88,519 $ 83,176 54,787 28,389 January 29, 2017 amounts in millions, except per share data NET SALES Cost of Sales GROSS PROFIT 2016 2015 62,282 58,254 32,313 30,265 Operating Expenses 17,132 1,754 18,886 13,427 16,801 1,690 18,491 11,774 16,280 1,640 17,920 10,469 Selling, General and Administrative Depreciation and Amortization Total Operating Expenses OPERATING INCOME Interest and Other (Income) Expense: Interest and Investment Income Interest Expense 972 936 (166) 919 753 (337) 830 493 Interest and Other, net EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes NET EARNINGS 9,976 3,631 $ 7,957 7,009 6,345 12,491 4,534 11,021 4,012 1,229 Weighted Average Common Shares BASIC EARNINGS PER SHARIE 1,338 $ 6.47 5.49 4.74 1,277 Diluted Weighted Average Common Shares DILUTED EARNINGS PER SHARE 1,234 1,283 $ 6.45 5.46$4.71 1,346 (I) Fiscal years ended January 29, 2017, January 31, 2016 and February 1, 2015 include 52 weeks. See accompanying Notes to Consolidated Financial Statements
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started