Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratios already calculated, just answer questions please! Financial statements included after questions. Home Depot: Calculate for the last 2 years (2016 and 2015): a-d. HOME

Ratios already calculated, just answer questions please! Financial statements included after questions.

Home Depot:

Calculate for the last 2 years (2016 and 2015):

a-d.

HOME DEPOT

2017

2016

Net Profit Margin

8.41%

7.92%

Current Ratio

1.25

1.32

Total Asset Turnover

2.20

2.11

Total Assets/ Common Equity

9.92

6.65

ROA

18.52%

16.70%

ROE

183.64%

110.97%

e. What are its two largest sources and uses of cash in the latest year?

f. How does the company appear to be performing?

g. What would you investigate further concerning its financial performance?

LOWES:

1.Calculate for the last 2 years:

a-d.

LOWES

2017

2016

Net Profit Margin

4.76%

4.31%

Current Ratio

1.00

1.01

Total Asset Turnover

1.89

1.89

Total Assets/ Common Equity

5.35

4.08

ROA

8.99%

8.14%

ROE

48.07%

33.26%

e.What are its two largest sources and uses of cash in the latest year?

f. How does the company appear to be performing?

g. What would you investigate further concerning its financial performance?

f.Compare the performance of Lowes and Home Depot.

image text in transcribedimage text in transcribedimage text in transcribed

LOWES

Income Statement

All numbers in thousands

Revenue 2/3/2017 1/29/2016 1/30/2015
Total Revenue 65,017,000 59,074,000 56,223,000
Cost of Revenue 42,553,000 38,504,000 36,665,000
Gross Profit 22,464,000 20,570,000 19,558,000
Operating Expenses
Research Development - - -
Selling General and Administrative 15,129,000 14,105,000 13,272,000
Non Recurring - - -
Others 1,489,000 1,494,000 1,494,000
Total Operating Expenses - - -
Operating Income or Loss 5,846,000 4,971,000 4,792,000
Income from Continuing Operations
Total Other Income/Expenses Net - - -
Earnings Before Interest and Taxes 5,201,000 4,419,000 4,276,000
Interest Expense - - -
Income Before Tax 5,201,000 4,419,000 4,276,000
Income Tax Expense 2,108,000 1,873,000 1,578,000
Minority Interest - - -
Net Income From Continuing Ops 3,093,000 2,546,000 2,698,000
Non-recurring Events
Discontinued Operations - - -
Extraordinary Items - - -
Effect Of Accounting Changes - - -
Other Items - - -
Net Income
Net Income 3,093,000 2,546,000 2,698,000
Preferred Stock And Other Adjustments - - -
Net Income Applicable To Common Shares 3,093,000 2,546,000 2,698,000

Balance Sheet

All numbers in thousands

Period Ending 2/3/2017 1/29/2016 1/30/2015
Current Assets
Cash And Cash Equivalents 558,000 405,000 466,000
Short Term Investments 100,000 307,000 125,000
Net Receivables - - -
Inventory 10,458,000 9,458,000 8,911,000
Other Current Assets 884,000 391,000 349,000
Total Current Assets 12,000,000 10,561,000 9,851,000
Long Term Investments 366,000 222,000 354,000
Property Plant and Equipment 19,949,000 19,577,000 20,034,000
Goodwill 1,082,000 154,000 -
Intangible Assets - - -
Accumulated Amortization - - -
Other Assets 789,000 511,000 1,349,000
Deferred Long Term Asset Charges 222,000 241,000 133,000
Total Assets 34,408,000 31,266,000 31,721,000
Current Liabilities
Accounts Payable 7,441,000 6,453,000 5,897,000
Short/Current Long Term Debt 1,305,000 1,104,000 552,000
Other Current Liabilities 3,228,000 2,935,000 2,899,000
Total Current Liabilities 11,974,000 10,492,000 9,348,000
Long Term Debt 14,394,000 11,545,000 10,806,000
Other Liabilities 843,000 846,000 869,000
Deferred Long Term Liability Charges 763,000 729,000 730,000
Minority Interest - - -
Negative Goodwill - - -
Total Liabilities 27,974,000 23,612,000 21,753,000
Stockholders' Equity
Misc. Stocks Options Warrants - - -
Redeemable Preferred Stock - - -
Preferred Stock - - -
Common Stock 433,000 455,000 480,000
Retained Earnings 6,241,000 7,593,000 9,591,000
Treasury Stock - - -
Capital Surplus - - -
Other Stockholder Equity -240,000 -394,000 -103,000
Total Stockholder Equity 6,434,000 7,654,000 9,968,000
Net Tangible Assets 5,352,000 7,500,000

9,968,000

Cash Flow

All numbers in thousands

Period Ending 2/3/2017 1/29/2016 1/30/2015
Net Income 3,093,000 2,546,000 2,698,000
Operating Activities, Cash Flows Provided By or Used In
Depreciation 1,590,000 1,587,000 1,586,000
Adjustments To Net Income 563,000 673,000 77,000
Changes In Accounts Receivables - - -
Changes In Liabilities 732,000 594,000 315,000
Changes In Inventories -178,000 -582,000 170,000
Changes In Other Operating Activities -183,000 -34,000 83,000
Total Cash Flow From Operating Activities 5,617,000 4,784,000 4,929,000
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures -1,167,000 -1,197,000 -880,000
Investments 138,000 -175,000 -256,000
Other Cash flows from Investing Activities -2,332,000 29,000 48,000
Total Cash Flows From Investing Activities -3,361,000 -1,343,000 -1,088,000
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid -1,121,000 -957,000 -822,000
Sale Purchase of Stock -3,456,000 -3,800,000 -3,768,000
Net Borrowings 2,560,000 1,209,000 805,000
Other Cash Flows from Financing Activities -75,000 55,000 24,000
Total Cash Flows From Financing Activities -2,092,000 -3,493,000 -3,761,000
Effect Of Exchange Rate Changes -11,000 -9,000 -5,000
Change In Cash and Cash Equivalents 153,000 -61,000 75,000

THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended") January 31, February 1, $ 94,595 $ 88,519 $ 83,176 54,787 28,389 January 29, 2017 amounts in millions, except per share data NET SALES Cost of Sales GROSS PROFIT 2016 2015 62,282 58,254 32,313 30,265 Operating Expenses 17,132 1,754 18,886 13,427 16,801 1,690 18,491 11,774 16,280 1,640 17,920 10,469 Selling, General and Administrative Depreciation and Amortization Total Operating Expenses OPERATING INCOME Interest and Other (Income) Expense: Interest and Investment Income Interest Expense 972 936 (166) 919 753 (337) 830 493 Interest and Other, net EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes NET EARNINGS 9,976 3,631 $ 7,957 7,009 6,345 12,491 4,534 11,021 4,012 1,229 Weighted Average Common Shares BASIC EARNINGS PER SHARIE 1,338 $ 6.47 5.49 4.74 1,277 Diluted Weighted Average Common Shares DILUTED EARNINGS PER SHARE 1,234 1,283 $ 6.45 5.46$4.71 1,346 (I) Fiscal years ended January 29, 2017, January 31, 2016 and February 1, 2015 include 52 weeks. See accompanying Notes to Consolidated Financial Statements

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Production And Operations Analytics

Authors: Steven Nahmias, Tava Lennon Olsen

8th Edition

1478639261, 9781478639268

More Books

Students also viewed these Finance questions

Question

7. List behaviors to improve effective leadership in meetings

Answered: 1 week ago

Question

6. Explain the six-step group decision process

Answered: 1 week ago