Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratios from Comparative and Common-Size Data Consider the following financial statements for Waverly Company. During 2013, management obtained additional bond financing to enlarge its production

Ratios from Comparative and Common-Size Data Consider the following financial statements for Waverly Company. During 2013, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements:

WAVERLY COMPANY Balance Sheets (Thousands of Dollars)
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash and cash equivalents $19,000 $13,000
Accounts receivable (net) 56,000 44,000
Inventory 121,000 106,000
Prepaid expenses 21,000 14,000
Plant and other assets (net) 471,000 411,000
Total Assets $688,000 $588,000
Liabilities and Stockholders' Equity
Current liabilities $91,000 $83,000
10% Bonds payable 226,000 161,000
9% Preferred stock, $50 Par Value 76,000 76,000
Common stock, $10 Par Value 201,000 200,000
Retained earnings 94,000 68,000
Total Liabilities and Stockholders' Equity $688,000 $588,000

WAVERLY COMPANY Income Statements (Thousands of Dollars)
2013 2012
Sales revenue $821,000 $679,000
Cost of goods sold 542,200 434,920
Gross profit on sales 278,800 244,080
Selling and administrative expenses 171,400 149,200
Income before interest expense and income taxes 107,400 94,880
Interest expense 22,500 17,000
Income before income taxes 84,900 77,880
Income tax expense 23,900 21,300
Net income $61,000 $56,580
Other financial data (thousands of dollars)
Cash provided by operating activities $65,200 $60,500
Preferred stock dividends 6,750 6,750

Required a. Calculate the following for each year: current ratio, quick ratio, operating-cash-flow-to-current liabilities ratio (current liabilities were $78,000,000 at January 1, 2012), inventory turnover (inventory was $87,000,000 at January 1, 2012), debt-to-equity ratio, times-interest-earned ratio, return on assets (total assets were $493,000,000 at January 1, 2012), and return on common stockholders' equity (common stockholders' equity was $236,000,000 at January 1, 2012). b. Calculate common-size percentages for each year's income statement. a. Round answers to two decimal places.

2013 2012

Quick ratio: Answer

Answer

Answer

answer

Debt-to-equity ratio: Answer

Answer

Return on assets: Answer

%
Answer

%
Return on common stockholders' equity: Answer

%
Answer

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Clarion University Of Pennsylvania

Authors: Ray H. Garrison

14th Edition

0077577515, 978-0077577513

More Books

Students also viewed these Accounting questions

Question

5. What is stepwise regression?

Answered: 1 week ago

Question

Explain the principles of delegation

Answered: 1 week ago

Question

State the importance of motivation

Answered: 1 week ago

Question

Discuss the various steps involved in the process of planning

Answered: 1 week ago

Question

What are the challenges associated with tunneling in urban areas?

Answered: 1 week ago

Question

What are the main differences between rigid and flexible pavements?

Answered: 1 week ago

Question

Distinguish between hearing and listening.

Answered: 1 week ago

Question

Use your voice effectively.

Answered: 1 week ago