Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratios from Comparative and Common-Size Data Consider the following financial statements for Vega Company. During the year, management obtained additional bond financing to enlarge its

Ratios from Comparative and Common-Size Data Consider the following financial statements for Vega Company. During the year, management obtained additional bond financing to enlarge its production facilities. The plant addition produced a new high-margin product, which is supposed to improve the average rate of gross profit and return on sales. As a potential investor, you decide to analyze the financial statements:

VEGA COMPANY Balance Sheets (Thousands of Dollars)
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash $25,000 $20,100
Accounts receivable (net) 43,000 25,400
Inventory 109,000 76,000
Prepaid expenses 5,500 7,000
Plant and other assets (net) 467,500 431,500
Total Assets $630,000 $540,000
Liabilities and Stockholders' Equity
Current liabilities $80,000 $49,000
9% Bonds payable 191,500 154,000
8% Preferred stock, $50 Par Value 64,000 64,000
Common stock, $10 Par Value 229,000 229,000
Retained earnings 85,500 64,000
Total Liabilities and Stockholders' Equity $630,000 $540,000

VEGA COMPANY Income Statements (Thousands of Dollars)
2013 2012
Sales revenue $844,000 $701,500
Cost of goods sold 556,000 478,000
Gross profit on sales 288,000 223,500
Selling and administrative expenses 235,000 178,000
Income before interest expense and income taxes 57,000 49,500
Interest expense 20,800 17,500
Income before income taxes 40,200 36,000
Income tax expense 14,100 12,600
Net income $26,100 $23,400
Other financial data (thousands of dollars)
Cash provided by operating activities $30,000 $25,000
Preferred stock dividends 4,800 4,800

Required a. Calculate the following for each year: current ratio, quick ratio, operating-cash-flow-to-current liabilities ratio (current liabilities were $42 million at January 1, 2012), inventory turnover (inventory was $68 million at January 1, 2012), debt-to-equity ratio, times-interest-earned ratio, return on assets (total assets were $472 million at January 1, 2012), and return on common stockholders' equity (common stockholders' equity was $266 million at January 1, 2012).

b. Calculate common size percentage for each year's income statement. a. Round answer to two decimal places.

2013 2012
Current ratio: _____? _____?
Quick ratio: _____? ______?
Operating-cash-flow-to-current-liabilities ratio: _____? ______?
Inventory turnover: _____? ______?
Debt-to-equity ratio: _____? ______?
Times-interest-earned ratio: _____? ______?
Return on assets: ____? % _____? %
Return on common stockholders' equity: ______? % ______? %

b. Round answers to one decimal place.

Common-Size Percentages
2013 2012
Sales revenue _____?% ____?%
Cost of goods sold _____?% _____?%
Gross profit on sales _____?% _____?%
Selling and administrative expenses _____?% _____?%
Income before interest expense and income taxes _____?% _____?%
Interest expense _____?% _____?%
Income before income taxes _____?% _____?%
Income tax expense _____?% _____?%
Net income _____?% _____?%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Structured Finance Leveraged Buyouts Project Finance Asset Finance And Securitization

Authors: Charles-Henri Larreur

1st Edition

1119371104, 978-1119371106

More Books

Students also viewed these Finance questions

Question

Explain internal recruitment methods.

Answered: 1 week ago

Question

Summarize job analysis for team members.

Answered: 1 week ago

Question

Describe the recruitment process.

Answered: 1 week ago