Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ratios from Comparative and Common-Size Data Consider the following financial statements for Waverly Company. During 2013, management obtained additional bond financing to enlarge its production

Ratios from Comparative and Common-Size Data Consider the following financial statements for Waverly Company. During 2013, management obtained additional bond financing to enlarge its production facilities. The company faced higher production costs during the year for such things as fuel, materials, and freight. Because of temporary government price controls, a planned price increase on products was delayed several months. As a holder of both common and preferred stock, you decide to analyze the financial statements:

WAVERLY COMPANY Balance Sheets (Thousands of Dollars)
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash and cash equivalents $20,000 $14,000
Accounts receivable (net) 57,000 45,000
Inventory 122,000 107,000
Prepaid expenses 20,000 14,000
Plant and other assets (net) 471,000 411,000
Total Assets $690,000 $591,000
Liabilities and Stockholders' Equity
Current liabilities $92,000 $84,000
10% Bonds payable 227,000 162,000
9% Preferred stock, $50 Par Value 77,000 77,000
Common stock, $10 Par Value 200,000 200,000
Retained earnings 94,000 68,000
Total Liabilities and Stockholders' Equity $690,000 $591,000

WAVERLY COMPANY Income Statements (Thousands of Dollars)
2013 2012
Sales revenue $822,000 $680,000
Cost of goods sold 543,200 435,920
Gross profit on sales 278,800 244,080
Selling and administrative expenses 171,400 149,200
Income before interest expense and income taxes 107,400 94,880
Interest expense 24,500 18,000
Income before income taxes 82,900 76,880
Income tax expense 22,900 21,300
Net income $60,000 $55,580
Other financial data (thousands of dollars)
Cash provided by operating activities $65,200 $60,500
Preferred stock dividends 6,750 6,750

Required a. Calculate the following for each year: current ratio, quick ratio, operating-cash-flow-to-current liabilities ratio (current liabilities were $78,000,000 at January 1, 2012), inventory turnover (inventory was $87,000,000 at January 1, 2012), debt-to-equity ratio, times-interest-earned ratio, return on assets (total assets were $493,000,000 at January 1, 2012), and return on common stockholders' equity (common stockholders' equity was $236,000,000 at January 1, 2012). b. Calculate common-size percentages for each year's income statement. a. Round answers to two decimal places.

2013 2012
Current ratio: Answer

Answer

Quick ratio: Answer

Answer

Operating-cash-flow-to-current-liabilities ratio: Answer

Answer

Inventory turnover: Answer

Answer

Debt-to-equity ratio: Answer

Answer

Times-interest-earned ratio: Answer

Answer

Return on assets: Answer

%
Answer

%
Return on common stockholders' equity: Answer

%
Answer

%

b. Round answers to one decimal place.

Common-Size Percentages
2013 2012
Sales revenue Answer

%
Answer

%
Cost of goods sold Answer

%
Answer

%
Gross profit on sales Answer

%
Answer

%
Selling and administrative expenses Answer

%
Answer

%
Income before interest expense and income taxes Answer

%
Answer

%
Interest expense Answer

%
Answer

%
Income before income taxes Answer

%
Answer

%
Income tax expense Answer

%
Answer

%
Net income Answer

%
Answer

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing A Guide For The New Auditor

Authors: David Galloway

3rd Edition

0894136917, 9780894136917

More Books

Students also viewed these Accounting questions

Question

=+multiplicity 1). If A + 1, then |A| Answered: 1 week ago

Answered: 1 week ago

Question

Define procedural justice. How does that relate to unions?

Answered: 1 week ago