Reading Readiness, Inc. has provided you its list of accounts and balances as of January 31. The Controller has asked you to prepare an Income Statement for the month ended January 31. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. 10 points cBook References . Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, "-35" was entered the formula would output the result from cell B5, or $37,500 in this example. Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add). - (minus sign to subtract). (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell "-C11-C12" was entered, the formula would add the values from those cells and output the result, or 28,800 in this example. If using the other math symbols the result would output an appropriate answer for its function. SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell"-SUM(C11,C12,C13)" was entered, the formula would output the result of adding those three separate cells, or 103,800 in this example. Similarly, if in a blank cell =SUM[C11:C13) was entered, the formula would output the same result of adding those cells, except they are expressed as a range in the formula, and the result would be 103,800 in this example. IF function: Allows you to test a condition and return a specific value is the result is true and different value if the result is false. The syntax of the IF function is "IF(test_condition,value_il_true,value_il_false)" and specific considerations need to be made when using this function. The test condition argument is an evaluation of the status of a cell, such as if the value of a cell is greater than, less than or equal to another number or cell. The value it true and value if false arguments will return any specific result for each option, such as another cell reference, a value, or text. Throughout the entire equation, if text is being used in the test_condition, value_il_true, or value_if_false arguments then the text itself should be entered in quotations so that Excel will recognize the text as a "string of text" instead of another function. From the Excel Simulation below, if in a blank cell IF(B5>20000,"Cash is great","Cash is bad") was entered, the formula would output the result of the value_if_true since the test condition would be result as true, or in this case the text "Cash is great". Excel processes the IF function by separating it out into separate parts. First the test_condition - Excel thinks, find cell B5 and determine if the value is greater than 20000. Once Excel determines if the result of that test_condition is TRUE or FALSE, it will return the value_il_true or value_if_false. ? X - Sign In FILE Merchandising operations and the multi-step income statement - Excel HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Calibri . 11A A B I U . . .A Alignment Number Conditional Format as Cell Cells Formatting Table Styles Font Styles Editing Paste Clipboard A37 1 Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial balance 2 is for the year ended December 31, 20X1. Credits Debits $37,500 28,600 43,300 2,000 69,000 Account Titles Cash Accounts Receivable Inventory Prepaid Rent Equipment 10 Accumulated Depreciation 11 Accounts Payable 12 Notes Payable 13 Common Stock 14 Retained Earnings, January 1, 20X1 15 Sales Revenue 16 Sales Returns and Allowances 17 Sales Discounts 18 Cost of Goods Sold $20,700 8,800 20,000 75,000 31,800 175,500 4,700 6,000 67,700 Credits Debits $37,500 28,600 43,300 2,000 69,000 4 Account Titles 5 Cash 6 Accounts Receivable Inventory 8 Prepaid Rent 9 Equipment 10 Accumulated Depreciation Accounts Payable 12 Notes Payable 13 Common Stock Retained Earnings, January 1, 20X1 Sales Revenue Sales Returns and Allowances Sales Discounts Cost of Goods Sold Salaries and Wages Expense Depreciation Expense 21 Rent Expense 22 Interest Expense Income Tax Expense 24 Totals $20,700 8,800 20,000 75,000 31,800 175,500 4,700 6,000 67,700 25,900 13,800 24,000 1,600 7.700 $331.800 $331,800 26 Required Sheet1 DEADY Credits Debits $37,500 28,600 43,300 2,000 69,000 4 Account Titles 5 Cash 6 Accounts Receivable Inventory 8 Prepaid Rent 9 Equipment 10 Accumulated Depreciation Accounts Payable 12 Notes Payable 13 Common Stock Retained Earnings, January 1, 20X1 Sales Revenue Sales Returns and Allowances Sales Discounts Cost of Goods Sold Salaries and Wages Expense Depreciation Expense 21 Rent Expense 22 Interest Expense Income Tax Expense 24 Totals $20,700 8,800 20,000 75,000 31,800 175,500 4,700 6,000 67,700 25,900 13,800 24,000 1,600 7.700 $331.800 $331,800 26 Required Sheet1 DEADY 26 Required: 27 1. Prepare a multistep income statement that would be used for internal reporting purposes. 28 Note: When more than one correct account could appear in a cell, list items in order of largest to 29 smallest dollar amounts. Use cell referencing to select account titles and values. 30 All numbers should appear as positive numbers. 31 2. After entering the formula in cell B52, use the Excel IF function to label cell A52 as either 32 "Net Income" or "Net Loss" as appropriate based on the value calculated in cell B52. NOODLES UNLIMITED, INC. Income Statement For the Year Ended December 31, 20X1 38 Less: 41 Net Sales 43 Gross Profit 44 Expenses: 48 Income from Operations . ... Sheet1 ... + NOODLES UNLIMITED, INC. Income Statement For the Year Ended December 31, 20X1 Less: 41 Net Sales 43 Gross Profit 44 Expenses: Income from Operations 50 Income before Income Tax Expense 54 3. Compute the gross profit percentag 55 Note: Make sure to include *100 at the end of your for 56 in order to convert the decimal to a norcontano ... Sheet1 ... READY 54 3. Compute the gross profit percentag 55 Note: Make sure to include *100 at the end of your forr 56 In order to convert the decimal to a percentage. 57 Gross Profit Percentage percent