Ready Products Inc operates two divisions, each with its own manufacturing facility. The accounting system reports the following data for 2019 HEALTH CARE PRODUCTS DIVISION Income Statement For the Year Ended December 31, 2019 000) Revenues $2,200 Operating costs 1,270 Operating income $930 COSMETICS DIVISION Income Statement For the Year Ended December 31, 2019 (0005) Revenues $1,560 Operating costs 760 Operating incomo $ 800 Ready estimates the useful life of each manufacturing facility to be 21 years. As of the end of 2019, the plant for the health care division is 4 years old, while the manufacturing plant for the cosmetics division is 6 years old. Each plant had the same cost at the time of purchase, and both have useful lives of 21 years with no salvage value. The company uses straight-line depreciation and the depreciation charge is $110,000 per year for each division. The manufacturing facility is the only long-lived asset of either division Current assets are $332,000 in each division An index of construction costs, replacement costs, and liquidation values for the manufacturing facilities for the period that Ready has been operating is as follows: Liquidation Value Year Cont Index Replacement Cost fealth Care Cosmetics 2013 80 $ 100,000 $600,000 $ 600.000 2014 82 100,000 600,000 600,000 2015 84 1,100,000 500,000 500,000 Ready estimates the useful life of each manufacturing facility to be 21 years. As of the end of 2019, the plant for the health care division is 4 years old, while the manufacturing plant for the cosmetics division is 6 years old. Each plant had the same cost at the time of purchase, and both have useful lives of 21 years with no salvage value. The company uses straight-line depreciation and the depreciation charge is $110.000 per year for each division. The manufacturing facility is the only long-lived asset of elther division Current assets are $332,000 in each division An index of construction costs, replacement costs, and liquidation values for the manufacturing facilities for the period that Ready has been operating is as follows: Year Cont Index Replacement Cost 2013 80 $ 100,000 2014 82 100,000 2015 84 1,100,000 2016 89 1,150,000 2017 94 1,200,000 2018 96 1,250,000 2019 100 1,300,000 Liquidation Value Health Care Cosmetics $600,000 $ 600,000 600.000 600,000 500,000 500,000 500,000 600,000 600,000 700,000 600,000 700,000 500,000 800,000 Required: (Round your answers to 2 decimal places.) 1. Compute return on investment (RON) for each division using the historical cost of divisional assets (including current assets) as the Investment base. 2. Compute ROI for each division, incorporating current-cost estimates as follows: a. Gross book value (GBV) of long-lived assets plus book value of current assets. b. GBV of long-lived assets restated to current cost using the index of construction costs plus book value of current assets. (Do not round intermediate calculations. Round dollar values to the nearest whole dollar.) c. Net book value (NBV) of long-lived assets restated to current cost using the index of construction costs plus book value of current assets. (Do not round intermediate calculations. Round dollar values to the nearest whole dollar.) d. Current replacement cost of long-lived assets plus book value of current assets. e. Current liquidation value of long-lived assets plus book value of current assets 201 2018 2019 94 96 100 1,200,000 1,250,000 1,300,000 UU, VUU 600,000 500,000 700,000 700,000 800,000 Required: (Round your answers to 2 decimal places.) 1. Compute return on investment (ROI) for each division using the historical cost of divisional assets (including current assets) as the investment base 2. Compute ROI for each division, incorporating current-cost estimates as follows: a Gross book value (GBV) of long-lived assets plus book value of current assets. b. GBV of long-lived assets restated to current cost using the index of construction costs plus book value of current assets. (Do not round intermediate calculations. Round dollar values to the nearest whole dollar) c. Net book value (NBV) of long-lived assets restated to current cost using the index of construction costs plus book value of current assets. (Do not round intermediate calculations. Round dollar values to the nearest whole dollar.) d. Current replacement cost of long-lived assets plus book value of current assets. e. Current liquidation value of long-lived assets plus book value of current assets. Health Care Cosmetics % % % 1. Return on investment based on historical cost of divisional assets 2a. Return on investment based on gross book value 2b. Return on investment based on gross book value at current cost 20. Return on investment based on net book value at current cost 20. Return on investment based on current replacement cost 2e. Return on investment based on current liquidation value % % % % % % % %
