Real Estate Property - Office Building 50 units, monthly rent $8000 per unit Parking fees, 60 parking spaces, $500 per month per space Vacancy rate, 1 unit continuous Collection loss $24,000 per annum Operating expenses $450,000 Bank Account Balance $250,000 Own adjacent land lot $1,600,000 Mortgage debt $3,700,000 Discount Rate 10% Growth Rate 2% 2 Shares outstanding 100,000 shares What is the NAVPS? Real Estate Property - Office Building 50 units, monthly rent $8000 per unit Parking fees, 60 parking spaces, $500 per month per space Vacancy rate, 1 unit continuous Collection loss $24,000 per annum Operating expenses $450,000 Bank Account Balance $250,000 Own adjacent land lot $1,600,000 Mortgage debt $3,700,000 Discount Rate 10% Growth Rate 2% 2 Shares outstanding 100,000 shares What is the NAVPS