Really having a hard time on figuring out these last few questions. I got the first half done, but am confused on how to figure these out. Please help! The first half are on my document attached.

1.GIVEN:Risk free rate (RFR) = 4%Beta = 2.5ERP = 7.5%D/E = 4.0

cost of debt (prior to tax adjustment) = 6.5%tax rate = 33%

FIND:WACC

2.GIVEN:EBIT = 6,000Depreciation = 250Taxes = 100

Net Cap Ex = 250Net Increase in Working Capital = 100

FIND:CFFA

3.GIVEN:Net Income = 5,000Depreciation = 250Interest Expense = 750

Net Cap Ex = 275Net increase in Working Capital = 10

FIND:CFFA

4.GIVEN:RFR = 1.75%Beta = 2.0ERP = 8.0%D/E = 0.5

Cost of debt (prior to tax adjustment) = 5.0%tax rate = 40%

FIND:WACC

F 301 DUE: June 15th Assignment 4 You reviewed the books your parents gave you as you have considered assuming the family business... You've accepted the offer. Congratulations. You are now an entrepreneur. You've decided that the business can grow in 2017 based upon some key markets that you can penetrate immediately, due to your networking and marketing skills learned while in the IU Division of Business at IUPUC. Based on your analysis, you create a pro forma financial summary: Financial Pro Forma Forecast Summary for 2017 (all numbers in thousands of USD) Net Sales COGS Depreciation Interest expense Taxes paid Dividends 1,200 500 260 110 60 20 Total Assets 2,000 Net capital spending Net increase in Working capital 200 30 Net new borrowing 100 Total interest-bearing Debt as of 12/31 1,900 Based upon the Financial Pro Forma for 2017 provided above, compute the following numbers for 1-6 (5 points each): 1. EBIT 440,000 2. Net income 270,000 3. Addition to retained earnings 250,000 4. Operating cash flow 500,000 5. Cash flow from assets 500,000 - 200 - 30= 499,770 6. How much net new equity was raised (or retired)? 20 7. GIVEN: Risk free rate (RFR) = 4% cost of debt (prior to tax adjustment) = 6.5% FIND: WACC Beta = 2.5 ERP = 7.5% tax rate = 33% 8. GIVEN: EBIT = 6,000 Depreciation = 250 Taxes = 100 Net Cap Ex = 250 Net Increase in Working Capital = 100 FIND: CFFA 9. GIVEN: Net Income = 5,000 Depreciation = 250 Interest Expense = 750 Net Cap Ex = 275 Net increase in Working Capital = 10 FIND: CFFA 10. GIVEN: RFR = 1.75% Beta = 2.0 Cost of debt (prior to tax adjustment) = 5.0% FIND: WACC ERP = 8.0% tax rate = 40% D/E = 0.5 D/E = 4.0