Question
Recoinage Ltd recorded the following operational income and expenses for the year ending 30 June 2015: Revenue (Sales) $382,000 Cost of Sales 142,000 Commission received
Recoinage Ltd recorded the following operational income and expenses for the year ending 30 June 2015:
Revenue (Sales) | $382,000 |
Cost of Sales | 142,000 |
Commission received | 20,000 |
Interest received | 8,000 |
Distribution expenses | 35,000 |
Marketing expenses | 20,000 |
Occupancy expenses | 41,000 |
Administration expenses | 53,000 |
Other expenses | 22,000 |
Finance cost expenses | 10,000 |
Additional information:
Share capital at 1 July 2014 was 800,000 ordinary shares of $ 1.00 each, fully paid | |
The company issued 200,000 ordinary shares on 1 May 2015 at $1.15 each, fully paid | |
Administration expenses included: |
|
Audit fees: | $ 6,000 |
Fees for taxation services paid to the auditors: | $ 4,000 |
Depreciation of property, plant & equipment: | $12,000 |
Retained earnings balance 1 July 2014 (credit) | $122,000 |
General reserve balance 1 July 2014 | $ 10,000 |
Transferred during the year to general reserve from retained earnings | $15,000 |
Asset Revaluation Reserve balance 1 July 2014 | $25,000 |
The previous valuation of Land and Buildings was | $425,000 |
A revaluation of Land and Buildings on 30 June 2015 by the director | $445,000 |
A fully franked interim dividend of $0.02 (2 cents) per ordinary share was paid on 15 March 2015 for 800,000 ordinary shares |
|
The directors declared a proposed final dividend of $0,035 (3.5 cents) per ordinary share, fully franked, on 30 June 2015 |
|
Income tax expense for the year is | $26,000 |
Franking credits available at the end of the year were | $18,225 |
Required:
( a ) Prepare Statement of Comprehensive Income with both expenses (classified
by function) and revenues disclosed on the face of the statement.
( b ) Prepare a Statement of Changes in Equity disclosing all movements on the statement.
Recoinage Ltds Policy And Procedures Manual requires the use of the format/templates provided on the following pages.
NOTE: Prior year comparative figures are NOT required.
QUESTION 1 (Suggested format/layout).
Statement of Comprehensive Income for the year ended 30 June 2015 | |
Revenue (sales) |
|
Cost of sales |
|
Gross profit |
|
Other income commission received |
|
Interest received |
|
Distribution expenses |
|
Marketing expenses |
|
Occupancy expenses |
|
Administrative expenses |
|
Audit Fees |
|
Fees for taxation servoces paid to auditors |
|
Other expenses |
|
Finance costs |
|
Depreciation on property,plant and equipment |
|
|
|
Profit before income tax |
|
Income tax expense |
|
Profit after tax |
|
Other Comprehensive Income |
|
Gain on revaluation of property |
|
Income tax on other comprehensive income |
|
Total other comprehensive income |
|
Total Comprehensive Income |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started