Reconciling Net Income and Cash Flow from Operations Using FSET For the year, Riffe Enterprises had the following summary information available concerning its operating activities. The company had no investing or financing activities this year. 1. Sales of services to customers on credit $769,200 2. Sales of services to customers for cash 46,200 3. Employee compensation earned 526,700 4. Cash payment in advance to landlord for offices 149,100 5. Cash paid to employees for compensation 521,600 6. Rental expense for offices used over the year 117,900 7. Collections from customers on accounts receivable. 724,100 8. Operating expenses (all paid in cash) 122,800 9. Depreciation expense 23,000 Accum. Depreciation Wages Payable a. Enter the items above into the Financial Statement Effects Template. Under noncash assets, use three separate columns for accounts receivable and prepaid rent and the accumulated depreciation contra-asset. Calculate the totals for each column. Note: Use negative signs with answers, when appropriate. Transaction Accounts Cash Asset + Receivable + Prepaid Rent - 1. Sales of services to customers on credit 2. Sales of services to customers for cash 0 + 307,400 + 0 0 = + Contr. Capital + 0 + Earned Capital 0 + 307,400 Revenue 307,400 Expenses Net income 0 = 307,400 46,200 + 0+ 0 0 = 3. Employee compensation earned 0 + 0 + 0 0 = 4. Cash payment in advance to landlord for offices (149,100) + 0 + 149,100 0 = 5. Cash paid to employees for compensation (521,600) + 0 + 0 0 = 0 + 526,700 + 0 + (521,600) + 0 + 0 + 46,200 46,200 0 = 46,200 0 0 0 = 0 149,100 + 0 0 (149,100) = 0 + 0 0 (521,600) (149,100) (521,600) 6. Rental expense for offices used over the year 0 + 0 + 0 0 = 0 + 0 + 0 0 7. Collections from customers on accounts receivable. 724,100 + (724,100) + 0 0 = 0 + 0 + 0 0 0 = 0 = 0 0 8. Operating expenses (all paid in cash) (122,800) + 0 + 0 0 = 0 + 0 + (122,800) 0 122,800 = (122,800) 9. Depreciation expense Totals 0 + 0 + 0 + 0 (23,000) 0 + (23,000) + 0 0 (23,000) (23,000) 0+ 0 0 0 + 0+ 0 0 0 0 b. What was the company's net income for the year? $ 0 What was the cash flow from operating activities? (Use the direct method.) $ 0 c. Indicate the direction and amounts by which each of the following accounts changed during the year. 1. Accounts receivable 2. Prepaid rent 3. Accumulated depreciation 4. Wages payable Increased/Decreased by Amount $ 0 0 0 0 d. Using your results above, prepare the operating activities section of the statement of cash flows using the indirect format. Note: Use negative signs with answers, when appropriate. Net cash flow from operating activities (Indirect Method) = $ 0 0 Accounts receivable 0 Prepaid rent Wages payable 0 0 Cash flow from (used in) operating activities $ 0