Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Recovery year 3 years 5 years 7 years 10 years 1 33% 20% 14% 10% 2 45% 32% 25% 18% 3 15% 19% 18% 14%
Recovery year | 3 years | 5 years | 7 years | 10 years |
1 | 33% | 20% | 14% | 10% |
2 | 45% | 32% | 25% | 18% |
3 | 15% | 19% | 18% | 14% |
4 | 7% | 12% | 12% | 12% |
5 | 12% | 9% | 9% | |
6 | 5% | 9% | 8% | |
7 | 9% | 7% | ||
8 | 4% | 6% | ||
9 | 6% | |||
10 | 6% | |||
11 | 4% | |||
Totals | 100% | 100% | 100% | 100% |
help please! with part B & C, *show calculations please!
Relevant cash flowsNo terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine. The old machine was purchased 3 years ago at a cost of $45,900, and this amount was being depreciated under MACRS using a 5-year recovery period. The machine has 5 years of usable life remaining. The new machine that is being considered costs $77,000 and requires $4,500 in installation costs. The new machine would be depreciated under MACRS using a 5-year recovery period. The firm can currently sell the old machine for $54,700 without incurring any removal or cleanup costs. The firm is subject to a tax rate of 40%. The revenues and expenses (excluding depreciation and interest) associated with the new and the old machines for the next 5 years are given in the table B. (Table 5 contains the applicable MACRS depreciation percentages.) Note: The new machine will have no terminal value at the end of 5 years. a. Calculate the initial investment associated with replacement of the old machine by the new one. b. Determine the incremental operating cash inflows associated with the proposed replacement. (Note: Be sure to consider the depreciation in year 6.) c. Depict on a time line the relevant cash flows found in parts (a) and (b) associated with the proposed replacement decision. Cost of new asset $ 77,000 - X Data Table Installation costs 4,500 Total cost of new asset $ 81,500 Proceeds from sale of old asset $ (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) (54,700) 16,556 Tax on sale of old asset Total proceeds, sale of old asset $ (38,144) Initial investment 43,356 Year 1 2 New machine Expenses (excluding depreciation and interest) $719,900 719,900 719,900 719,900 719,900 Revenue $750,900 750,900 750,900 750,900 750,900 b. Determine the incremental operating cash inflows associated with the proposed replacement. Old machine Expenses (excluding depreciation and interest) $659,900 659,900 659,900 659,900 659,900 Revenue $674,500 676,500 680,500 678,500 674,500 3 Calculate the cash flows with the old machine below: (Round to the nearest dollar.) 4 5 Year 1 Profit before depreciation and taxes $ 45900 Print Done $ 22010 Depreciation Net profit before taxes $ Taxes $ Net profit after taxes $ $ Operating cash inflowsStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started