Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Recovery year 3 years 5 years 7 years 10 years 1 33% 20% 14% 10% 2 45% 32% 25% 18% 3 15% 19% 18% 14%

image text in transcribed

Recovery year

3 years

5 years

7 years

10 years

1

33%

20%

14%

10%

2

45%

32%

25%

18%

3

15%

19%

18%

14%

4

7%

12%

12%

12%

5

12%

9%

9%

6

5%

9%

8%

7

9%

7%

8

4%

6%

9

6%

10

6%

11

4%

Totals

100%

100%

100%

100%

help please! with part B & C, *show calculations please!

Relevant cash flowsNo terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine. The old machine was purchased 3 years ago at a cost of $45,900, and this amount was being depreciated under MACRS using a 5-year recovery period. The machine has 5 years of usable life remaining. The new machine that is being considered costs $77,000 and requires $4,500 in installation costs. The new machine would be depreciated under MACRS using a 5-year recovery period. The firm can currently sell the old machine for $54,700 without incurring any removal or cleanup costs. The firm is subject to a tax rate of 40%. The revenues and expenses (excluding depreciation and interest) associated with the new and the old machines for the next 5 years are given in the table B. (Table 5 contains the applicable MACRS depreciation percentages.) Note: The new machine will have no terminal value at the end of 5 years. a. Calculate the initial investment associated with replacement of the old machine by the new one. b. Determine the incremental operating cash inflows associated with the proposed replacement. (Note: Be sure to consider the depreciation in year 6.) c. Depict on a time line the relevant cash flows found in parts (a) and (b) associated with the proposed replacement decision. Cost of new asset $ 77,000 - X Data Table Installation costs 4,500 Total cost of new asset $ 81,500 Proceeds from sale of old asset $ (Click on the icon here in order to copy the contents of the data table below into a spreadsheet.) (54,700) 16,556 Tax on sale of old asset Total proceeds, sale of old asset $ (38,144) Initial investment 43,356 Year 1 2 New machine Expenses (excluding depreciation and interest) $719,900 719,900 719,900 719,900 719,900 Revenue $750,900 750,900 750,900 750,900 750,900 b. Determine the incremental operating cash inflows associated with the proposed replacement. Old machine Expenses (excluding depreciation and interest) $659,900 659,900 659,900 659,900 659,900 Revenue $674,500 676,500 680,500 678,500 674,500 3 Calculate the cash flows with the old machine below: (Round to the nearest dollar.) 4 5 Year 1 Profit before depreciation and taxes $ 45900 Print Done $ 22010 Depreciation Net profit before taxes $ Taxes $ Net profit after taxes $ $ Operating cash inflows

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting Financial Statement Analysis And Valuation

Authors: James M Wahlen, Stephen P Baginskl, Mark T Bradshaw

10th Edition

0357722094, 978-0357722091

More Books

Students also viewed these Finance questions

Question

2 What are the key barriers to implementing HRM?

Answered: 1 week ago

Question

1 What are three of the formative traditions in HRM?

Answered: 1 week ago