Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

refer back to below Cement Manufacturing company , Please assess the financial statements using the ratio tools you have acquired in the course. Select at

image text in transcribed

refer back to below Cement Manufacturing company , Please assess the financial statements using the ratio tools you have acquired in the course.

Select at least one profitability, liquidity, solvency, and market valuation ratio and evaluate the results.

Based on your findings, post an initial response to the following:

  • What do the metrics tell you about the company's performance? Support your answer by explaining the results from your assessment.
  • If you were considering investing in the company, what other questions would you ask to gain further insight into the performance?

All details are mentioned below, Need completed answer with explanation not only picture to be able to evaluate the answer for the same, If some info. is missing you can use your own examples to cover that up.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
C D E 2 Income statement 3 Particular 43830 43463 43100 42735 4 Sales 18851300 18074600 17266100 15165700 5 Net sales growth (C4-D4)/D4 (D4 FO)14 E4 FOT4 6 Cost of sales 7498200 7400700 6733800 5861300 7 Cost of sales growth (C& DS)/D6 (DG ESVE6 (EG FOYFE Gross margin -C4-C6 D4-D6 -E4-E6 -F4-F6 9 Gross margin growth (DS ESVES (ES FSYES 10 Net income 1090900 1143000 917700 706200 11 Net income growth CIO-DIO) DIO DIO ELOVETO (E10 FIO)FIO 12 Balance sheet 13 Particular 43830 43465 43100 42735 14 Current Misets 8327200 7491500 6692600 6708000 15 Current assets growth (C14-D14)/014 (D14.E14)/E14 (E14 714 714 16 Non current assets 30261400 18291800 27865300 30443900 17 Non current assets growth (C16 DIGDIG (E16 FIG FIG 18 Current liabilities 7391700 6264900 6295800 7010000 19 Current Nabilities growth (CIS DISYDIS (DIS EISVEIS HEIS FIS FIS 20 Non current liabilities 12692600 12696700 12109900 12271200 21 Non current Habilities growth (C10-D30)/010 (D10 EXO)/EX (E20.F10)/FX0 22 Shareholder's equity 16957200 15429700 14558000 16093 100 23 Shareholder's equity growth (D12-EVEN (E12-F12)/F21B C D E F 2 Income statement 3 Particulars 31-12-2019 31-12-2018 31-12-2017 31-12-2016 4 Sales 18851300 18074600 17266100 15165700 5 Net sales growth 4.30% 4.68% 13.85% 6 Cost of sales 7498200 7400700 6733800 5861300 7 Cost of sales growth 1.32% 9.90% 14.89% 8 Gross margin 11353100 10673900 10532300 9304400 9 Gross margin growth 6.36% 1.34% 13.20% 10 Net income 1090900 1143000 917700 706200 11 Net income growth -4.56% 24.55% 29.95% 12 Balance sheet 13 Particulars 31-12-2019 31-12-2018 31-12-2017 31-12-2016 14 Current assets 8327200 7491500 6692600 6708000 15 Current assets growth 11.16% 11.94% -0.23% 16 Non current assets 30261400 28291800 27865300 30445900 17 Non current assets growth 6.96% 1.53% -8.48% 18 Current liabilities 7391700 6264900 6295800 7010000 19 Current liabilities growth 17.99% -0.49% -10.19% 20 Non current liabilities 12692600 12696700 12209900 12271200 21 Non current liabilities growth -0.03% 3.99% -0.50% 22 Shareholder's equity 16987200 15429700 14558000 16093100 23 Shareholder's equity growth 10.09% 5.99% -9.54%B C D E F 26 Income statement 27 Particulars 43830 43465 43100 42735 28 Revenue 18851300 18074600 17266100 15165700 29 Percentage 1 1 1 1 30 Cost of sales 7498200 7400700 6733800 5861300 31 Percentage =C30/C28 =D30/D28 =E30/E28 =F30/F28 32 Gross profit =C28-C30 =D28-D30 =E28-E30 =F28-F30 33 Percentage =C29-C31 =D29-D31 =E29-E31 =F29-F31 34 Operating expenses 9559000 9052800 8777200 7615900 35 Percentage -C34/C28 -D34/D28 -E34/E28 -F34/F28 36 Selling general and administrative expenses 1172600 1180800 1151100 1055300 37 Percentage -C36/C28 -D36/D28 -E36/E28 -F36/F28 38 Income tax expense 358400 464100 606400 305000 39 Percentage -C38/C28 -D38/D28 -E38/E28 -F38/F28 40 Net income 1090900 1143000 917700 706200 41 Percentage -C40/C28 -D40/D28 -E40/E28 -F40/F28B C D E F 26 Income statement 27 Particulars 31-12-2019 31-12-2018 31-12-2017 31-12-2016 28 Revenue 18851300 18074600 17266100 15165700 29 Percentage 100% 100% 100% 100% 30 Cost of sales 7498200 7400700 6733800 5861300 31 Percentage 40% 41% 39% 39% 32 Gross profit 11353100 10673900 10532300 9304400 33 Percentage 60% 59% 61% 61% 34 Operating expenses 9559000 9052800 8777200 7615900 35 Percentage 51% 50% 51% 50% 36 Selling general and administrative expenses 1 172600 1 180800 1151100 1055300 37 Percentage 6% 7% 7% 7% 38 Income tax expense 358400 464100 606400 305000 39 Percentage 2% 3% 4% 2% 40 Net income 1090900 1143000 917700 706200 41 Percentage 6% 6% 5% 5%B C D E F 42 Balance sheet 43 Particulars 43830 43465 43100 42735 44 Total assets 38588700 35783300 34558000 37153800 45 Percentage 1 1 1 1 46 Current assets 8327200 7491500 6692600 6708000 47 =B45 =C46/C44 =D46/D44 =E46/E44 =F46/F44 48 Non current assets 30261400 28291800 27865300 30445900 49 =B45 =C48/C44 =D48/D44 =E48/E44 =F48/F44 50 Total liabilities 38588700 35783300 34558000 37153800 51 =B45 1 1 1 1 52 Current liabilities 7391700 6264900 6295800 7010000 53 =B51 =C52/C50 =D52/D50 =E52/E50 =F52/F50 54 Non current liabilities 12692600 12696700 12209900 12271200 55 =B53 =C54/C50 =D54/D50 =E54/E50 =F54/F50 56 Shareholder's equity 16987200 15429700 14558000 16093100 57 =B55 =C56/C50 =D56/D50 =E56/E50 =F56/F50B C D E 42 Balance sheet 43 Particulars 31-12-2019 31-12-2018 31-12-2017 31-12-2016 44 Total assets 38588700 35783300 34558000 37153800 45 Percentage 100% 100% 100% 100% 46 Current assets 8327200 7491500 6692600 6708000 Percentage 22% 21% 19% 18% 48 Non current assets 30261400 28291800 27865300 30445900 49 Percentage 78% 79% 81% 82% 50 Total liabilities 38588700 35783300 34558000 37153800 51 Percentage 100% 100% 100% 100% 52 Current liabilities 7391700 6264900 6295800 7010000 53 Percentage 19% 18% 18% 19% 54 Non current liabilities 12692600 12696700 12209900 12271200 55 Percentage 33% 35% 35% 33% 56 Shareholder's equity 16987200 15429700 14558000 16093100 57 Percentage 44% 43% 42% 43%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: J. David Spiceland, James Sepe, Lawrence A. Tomassini

4th Edition

0072994029, 9780072994025

More Books

Students also viewed these Accounting questions

Question

What is relative strength analysis?

Answered: 1 week ago