Question
Refer the following table. Tias Trampolines Inc. Comparative Balance Sheet Information November 30 (millions of $) 2020 2019 2018 Cash $ 220 $ 608 $
Refer the following table.
Tias Trampolines Inc. | |||||||
Comparative Balance Sheet Information | |||||||
November 30 | |||||||
(millions of $) | |||||||
2020 | 2019 | 2018 | |||||
Cash | $ | 220 | $ | 608 | $ | 633 | |
Accounts receivable (net) | 295 | 332 | 151 | ||||
Plant and equipment (net) | 1,461 | 1,680 | 1,976 | ||||
Accounts payable | 75 | 151 | 344 | ||||
Long-term notes payable | 980 | 1,300 | 1,460 | ||||
Preferred shares | 180 | 180 | 180 | ||||
Common shares | 660 | 660 | 660 | ||||
Retained earnings | 81 | 329 | 116 | ||||
The preferred shares are $0.50, non-cumulative 80 million preferred and 320 million common shares were issued and outstanding during each year.
Tias Trampolines Inc. | |||||||||
Income Statement | |||||||||
For Year Ended November 30 | |||||||||
(millions of $) | |||||||||
2020 | 2019 | 2018 | |||||||
Net sales | $ | 4,320 | $ | 6,640 | $ | 6,960 | |||
Cost of goods sold | 2,844 | 4,468 | 4,692 | ||||||
Gross profit | $ | 1,476 | $ | 2,172 | $ | 2,268 | |||
Operating expenses: | |||||||||
Depreciation expense | $ | 336 | $ | 336 | $ | 336 | |||
Other expenses | 432 | 1,288 | 1,484 | ||||||
Total operating expenses | 768 | 1,624 | 1,820 | ||||||
Profit from operations | $ | 708 | $ | 548 | $ | 448 | |||
Interest expense | 98 | 117 | 127 | ||||||
Income tax expense | 187 | 139 | 104 | ||||||
Profit | $ | 423 | $ | 292 | $ | 217 | |||
Required: Calculate Tias Trampolines Inc.'s profitability ratios for 2020. Also identify whether each of Tias Trampolines Inc's profitability ratios compares favourably or unfavourably to the industry average. (Round the final answer to 2 decimal places. Input all positive values.)
Analysis Component: Calculate the sales, accounts receivable, cost of goods sold, and accounts payable for the three years 2020, 2019, and 2018 using 2018 as the base year. (Round the final answer to 2 decimal places. Indicate if variance trend is favorable/unfavorable. Input all positive values.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started