Question
Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions
Refer to the balance sheets and income statement below for Facebook Inc.
FACEBOOK INC. | |
Consolidated Statement of Income | |
For Year Ended December 31, $ millions | 2018 |
Revenue | $54,442 |
Costs and expenses | |
Cost of revenue | 9,355 |
Research and development | 10,273 |
Marketing and sales | 7,846 |
General and administrative | 3,451 |
Total costs and expenses | 30,925 |
Income from operations | 23,517 |
Interest and other income (expense), net | 448 |
Income before provision for income taxes | 23,965 |
Provision for income taxes | 3,249 |
Net income | $20,716 |
FACEBOOK INC. | ||
Consolidated Balance Sheet | ||
At December 31, $ millions | 2018 | 2017 |
Current assets | ||
Cash and cash equivalents | $10,019 | $8,079 |
Marketable securities | 31,095 | 33,632 |
Accounts receivable, net | 7,397 | 5,832 |
Prepaid expenses and other current assets | 1,779 | 1,020 |
Total current assets | 50,290 | 48,563 |
Property and equipment, net | 24,683 | 13,721 |
Intangible assets, net | 1,294 | 1,884 |
Goodwill | 18,301 | 18,221 |
Other assets | $2,576 | $2,135 |
Total assets | $97,144 | $84,524 |
Current liabilities | ||
Accounts payable | $820 | $380 |
Partners payable | 541 | 390 |
Accrued expenses and other current liabilities | 5,509 | 2,892 |
Deferred revenue and deposits | 147 | 98 |
Total current liabilities | 7,017 | 3,760 |
Other liabilities | 6,190 | 6,417 |
Total liabilities | 13,207 | 10,177 |
Stockholders' equity | ||
Common stock and additional paid-in capital | 42,906 | 40,584 |
Accumulated other comprehensive loss | (760) | (227) |
Retained earnings | 41,791 | 33,990 |
Total stockholders' equity | 83,937 | 74,347 |
Total liabilities and stockholders' equity | $97,144 | $84,524 |
Use these financial statements to answer the requirements.
Required a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. $Answer ($ millions)
b. Compute net operating assets (NOA) for 2018 and 2017. NOA for 2017: NOA for 2018:
c. Compute RNOA and disaggregate it into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. Note: For NOPM and RNOA, round percentages to two decimal places (for example, enter 6.66% for 6.6555%). Note: For NOAT, round amount to four decimal places (for example, enter 6.7756 for 6.775555).
NOPM | x | NOAT | = | RNOA |
Answer | x | Answer | = | Answer |
d. Compute return on equity (ROE) for 2018. Note: Round percentage to two decimal places (for example, enter 6.66% for 6.6555%). Answer%
ACC610
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started