Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions
Refer to the balance sheets and income statement below for Facebook Inc.
FACEBOOK INC. | |
---|---|
Consolidated Statement of Income | |
For Year Ended December 31, $ millions | 2018 |
Revenue | $55,838 |
Costs and expenses | |
Cost of revenue | 9,355 |
Research and development | 10,273 |
Marketing and sales | 7,846 |
General and administrative | 3,451 |
Total costs and expenses | 30,925 |
Income from operations | 24,913 |
Interest and other income (expense), net | 448 |
Income before provision for income taxes | 25,361 |
Provision for income taxes | 3,249 |
Net income | $22,112 |
FACEBOOK INC. | ||
---|---|---|
Consolidated Balance Sheet | ||
At December 31, $ millions | 2018 | 2017 |
Current assets | ||
Cash and cash equivalents | $10,019 | $8,079 |
Marketable securities | 31,095 | 33,632 |
Accounts receivable, net | 7,587 | 5,832 |
Prepaid expenses and other current assets | 1,779 | 1,020 |
Total current assets | 50,480 | 48,563 |
Property and equipment, net | 24,683 | 13,721 |
Intangible assets, net | 1,294 | 1,884 |
Goodwill | 18,301 | 18,221 |
Other assets | 2,576 | 2,135 |
Total assets | $97,334 | $84,524 |
Current liabilities | ||
Accounts payable | $820 | $380 |
Partners payable | 541 | 390 |
Accrued expenses and other current liabilities | 5,509 | 2,892 |
Deferred revenue and deposits | 147 | 98 |
Total current liabilities | 7,017 | 3,760 |
Other liabilities | 6,190 | 6,417 |
Total liabilities | 13,207 | 10,177 |
Stockholders' equity | ||
Common stock and additional paid-in capital | 42,906 | 40,584 |
Accumulated other comprehensive loss | (760) | (227) |
Retained earnings | 41,981 | 33,990 |
Total stockholders' equity | 84,127 | 74,347 |
Total liabilities and stockholders' equity | $97,334 | $84,524 |
Combined federal and state statutory tax rate | 22.00% | |
RNOA | 57.54% |
a. Compute ROE.
Numerator | Denominator | ROE | |
---|---|---|---|
Answer | Answer |
b. Compute net nonoperating obligations (NNO) for 2018 and 2017, net nonoperating expense (NNE), and the NNE as a percentage of NNO (NNEP), assuming a 22% statutory tax rate.
Year | NNO | |
---|---|---|
2018 | ||
2017 |
NNE | |
---|---|
Numerator | Denominator | NNEP | |
---|---|---|---|
Answer | Answer |
c. Compute FLEV and Spread.
Numerator | Denominator | FLEV | |
---|---|---|---|
Answer | Answer |
RNOA (given) | NNEP | Spread | |
---|---|---|---|
Answer | Answer |
d. Show that ROE = RNOA + (FLEV Spread).
Ratio | Number | |
---|---|---|
ROE | Answer | |
RNOA (given) | Answer | |
FLEV | Answer | |
Spread | Answer | |
ROE |
***ROE may be different due to rounding
e. What is the nonoperating return for the year?
ROE | RNOA | Nonoperating component of ROE | |
---|---|---|---|
Answer | Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started