Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these financials to answer the requirements. For the 2015 fiscal

image text in transcribed
image text in transcribed
Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these financials to answer the requirements. For the 2015 fiscal year, Under Armour had a return on net operating assets (RNOA) of 15.17%. a. Compute ROE. b. Compute net nonoperating obligations (NNO). c. Compute FLEV and Spread. d. Show that ROE = RNOA + (FLEV X Spread). e. What is the nonoperating return for the year? What does this suggest about Under Armour's use of debt? UNDER ARMOUR INC. Consolidated Statements of Income For 12 Months Ended ($ in 000s) Net revenues .................................. Cost of goods sold... Gross profit. .... Selling, general and administrative expenses Income from operations Interest expense, net ...... Other expense, net.. Income before income taxes. Provision for income taxes......... Net income......... Dec. 31, 2015 $3,963,313 2,057,766 1,905,547 1,497,000 408,547 (14,628) (7,234) 386,685 154,112 $ 232,573 UNDER ARMOUR INC. Consolidated Balance Sheet Dec. 31, 2016 S in 000s Dec. 31, 2014 $ 129,852 433,638 783,031 152,242 Assets Cash and cash equivalents .. Accounts receivable, net ..... Inventories ... Prepaid expenses and other current assets. Deferred income taxes.... Total current assets. Property and equipment, net... Goodwill ....... Intangible assets, net ....... Deferred income taxes........ Other long-term assets .... Total assets. Liabilities and Stockholders' Equity Accounts payable........ Accrued expenses .......... Current maturities of long term-debt. Other current liabilities .... Total current liabilities........ Long-term debt, net of current maturities Long term line of credit, noncurrent. Other long-term liabilities... Total liabilities.. 1,498,763 538,531 585,181 75,686 92,157 78,582 $2,868,900 $ 593,175 279,835 536,714 87,177 52,498 1,549,399 305,564 123,256 26,230 33,570 57,064 $2,095,083 $ 200,460 192,935 42,000 43,415 478,810 352,000 275,000 94,868 1,200,678 $ 210,432 147,681 28,951 34,563 421,627 255,250 67,906 744,783 Stockholders' equity Additional paid-in capital.. Retained earnings ...... Accumulated other comprehensive loss ... Total stockholders' equity ... Total liabilities and stockholders' equity. 636,630 1,076,533 (45,013) 1,668,222 $2,868,900 508,350 856,687 (14,808) 1,350,300 $2.095,083

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting Volume 1

Authors: Tracie Miller Nobles, Brenda Mattison, Ella Mae Matsumura, Carol Meissner, JoAnn Johnston, Peter Norwood

11th Canadian Edition

0135359708, 9780135359709

More Books

Students also viewed these Accounting questions