Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the financial statement data for Patriot Corp. for 2011 and 2010. Complete the table by computing the ratios. Must show detailed calculations for

Refer to the financial statement data for Patriot Corp. for 2011 and 2010. Complete the table by computing the ratios. Must show detailed calculations for credit beyond 50% to any correct answer.

Patriot Corp.

Balance Sheet

As of December 31,

2011

2010

Assets:

Cash and Cash Equivalents

$ 69,000

$ 55,250

Accounts Receivable

126,500

80,750

Inventory

92,000

63,750

Current Assets

287,500

199,750

Equipment

194,063

148,750

Less: Accumulated depreciation

-38,813

-29,750

Equipment-Net

155,250

119,000

Land

132,250

106,250

Total assets:

$575,000

$425,000

Liabilities:

Accounts Payable

$ 69,000

$ 42,500

Accrued Salaries Payable

51,750

42,500

Rent Expense Payable

35,750

28,500

Income Tax Payable

4,788

1,250

Current Liabilities

161,288

114,750

Long-term note payable

172,500

102,000

Total Liabilities

333,788

216,750

Stockholders Equity:

Common stock

115,000

89,250

Retained earnings

126,212

119,000

Total liabilities and stockholders equity:

$575,000

$425,000

Patriot Corp.

Income Statement

For the year ended December 31, 2011

Revenues

$ 373,750

Cost of goods sold

(224,250)

Gross Profit

$149,500

Operating Expenses

Depreciation expense

(9,062)

Salary expense

(56,063)

Insurance Expense

(44,850)

Rent Expense

(18,688)

Interest Expense

(6,120)

Total Operating Expenses

(134,783)

Income from Operations

14,717

Income Tax Expense

(4415)

Net income

$ 10,302

Dividends paid to Common Shareholders

$ 3,090

Financial Ratio to be calculated:

2011

2010

Current Ratio

Quick Ratio

Days Accounts Receivable

N/A

Days Inventory

N/A

Days Accounts Payable

N/A

Net Days Working Capital

N/A

Long-term Debt to Long-term Capital Ratio

Long-term Debt to Shareholders Equity ratio

Liabilities to Total Assets

Interest Coverage ratio

N/A

N/A - Not Applicable for the given year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Information For Decision Making Readings In Cost And Managerial Accounting

Authors: Alfred Rappaport

2nd Edition

0134643887, 978-0134643885

More Books

Students also viewed these Accounting questions

Question

What resources have been purchased

Answered: 1 week ago