Question
Refer to the financial statements for The Heart Hospital in Problem 17.7. Prepare a common size balance sheet (where each account is expressed as a
Refer to the financial statements for The Heart Hospital in Problem 17.7. Prepare a common size balance sheet (where each account is expressed as a percentage of total assets) and a common size income statement (where each amount is expresed as a percentage of total revenures). What do the common size balance sheet and income statement reveal about The Heart Hospital?
The Heart Hospital Balance Sheet September 30, 2015 (in 000s) ASSETS Current assets: Cash $14,202 Accounts receivable, net 5,918 Medical supplies inventory 1,211 Prepaid expenses and other current assets 1,429 Total current assets $22,760 Property, plant and equipment, net $33,769 Other assets 901 Total Assets $57,430 LIABILITIES AND EQUITY Current liabilities: Accounts payable $1,910 Accrued compensation and benefits 2,543 Other accrued liabilities 1,843 Current portion of long-term debt 2,064 Total current liabilities $8,360 Long-term debt 21,640 Total liabilities $30,000 Owner's equity $27,430 Total liabilities and owner's equity $57,430 The Heart Hospital Statement of Operations Year ended September 30, 2015 (in 000s) Patient service revenue net of dis/allow $66,962 Provision for bad debt (2,457) Net patient service revenue $64,505 Operating expenses Personnel expense $21,707 Medical supplies expense 15,047 Other operating expenses 9,721 Depreciation expense 2,625 Total operating expenses $49,100 Income from operations $15,405 Other income (expense) Interest expense ($1,322) Interest and other income, net 159 Total other income (expense), net ($1,163)
PLEASE USE THIS TEMPLATE:
Heart Hospital | |
Common Size Balance Sheet | |
September 30, 201X | |
Current Assets | |
Cash | |
Accounts Receivable, net | |
Medical supplies inventory | |
Prepaid expesnes and other current assets | |
Total Current Assets | |
Property plant and equipment net | |
Other assets | |
Total assets | |
Current liabilities: | |
Accounts payable | |
Accrued compensation and benefits | |
Other accrued liabilities | |
Current portion of long-term debt | |
Total Current liabilities | |
Lont-term debt | |
Total liabilities | |
Owners' equity | |
Total Liabilities and owners' equity | |
Heart Hospital | |
Common Size Income Statement | |
Year Ended September 30, 201X | |
Patient service revenue net of discounts and allowances | |
Provision for bad debt | |
net patient service revenue | |
Operating expenses: | |
Personnel expense | |
medical supplies expense | |
Other operating expenses | |
Depreciation expense | |
Total operating expenses | |
Income from operations | |
Other income (expenses): | |
Interest expense | |
Interest and other income, net | |
Total other income (expesnes), net | |
Net Income |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started