Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,650,000 Cost of

Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2
Sales $ 3,650,000
Cost of goods sold 2,330,000
Gross profit $ 1,320,000
Selling and administrative expense 664,000
Depreciation expense 291,000
Operating income $ 365,000
Interest expense 82,900
Earnings before taxes $ 282,100
Taxes 141,000
Earnings after taxes $ 141,100
Preferred stock dividends 10,000
Earnings available to common stockholders $ 131,100
Shares outstanding 150,000
Earnings per share $ 0.87

Statement of Retained Earnings For the Year Ended December 31, 20X2
Retained earnings, balance, January 1, 20X2 $ 119,900
Add: Earnings available to common stockholders, 20X2 131,100
Deduct: Cash dividends declared and paid in 20X2 197,000
Retained earnings, balance, December 31, 20X2 $ 54,000

Comparative Balance Sheets For 20X1 and 20X2

Year-End 20X1 Year-End 20X2
Assets
Current assets:
Cash $ 144,000 $ 118,500
Accounts receivable (net) 505,000 524,000
Inventory 624,000 670,000
Prepaid expenses 62,700 32,400
Total current assets $ 1,335,700 $ 1,344,900
Investments (long-term securities) 97,500 87,800
Gross plant and equipment $ 2,320,000 $ 2,870,000
Less: Accumulated depreciation 1,920,000 2,211,000
Net plant and equipment 400,000 659,000
Total assets $ 1,833,200 $ 2,091,700
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 323,000 $ 641,000
Notes payable 534,000 534,000
Accrued expenses 77,300 52,700
Total current liabilities $ 934,300 $ 1,227,700
Long-term liabilities:
Bonds payable, 20X2 189,000 220,000
Total liabilities $ 1,123,300 $ 1,447,700
Stockholders equity:
Preferred stock, $100 par value $ 90,000 $ 90,000
Common stock, $1 par value 150,000 150,000
Capital paid in excess of par 350,000 350,000
Retained earnings 119,900 54,000
Total stockholders equity $ 709,900 $ 644,000
Total liabilities and stockholders equity $ 1,833,200 $ 2,091,700

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.) c. If the market value of a share of common stock is 2.7 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Assurance And Auditing

Authors: Thomas Nelson

1st Edition

0170111342, 978-0170111348

More Books

Students also viewed these Accounting questions

Question

What is the cerebrum?

Answered: 1 week ago